[AIM] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 5.42%
YoY- 120.15%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 46,144 46,278 50,880 43,161 18,745 25.23%
PBT -1,218 -2,980 9,379 10,193 4,603 -
Tax 103 -119 -1,091 -1,166 -520 -
NP -1,115 -3,099 8,288 9,027 4,083 -
-
NP to SH -1,315 -3,368 8,058 8,991 4,084 -
-
Tax Rate - - 11.63% 11.44% 11.30% -
Total Cost 47,259 49,377 42,592 34,134 14,662 33.96%
-
Net Worth 33,655 35,548 43,264 40,199 21,384 11.99%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 6,676 3,873 5,408 - -
Div Payout % - 0.00% 48.06% 60.16% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 33,655 35,548 43,264 40,199 21,384 11.99%
NOSH 186,250 187,095 154,516 154,615 4,860 148.65%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -2.42% -6.70% 16.29% 20.91% 21.78% -
ROE -3.91% -9.47% 18.62% 22.37% 19.10% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 24.78 24.74 32.93 27.92 385.70 -49.63%
EPS -0.71 -1.80 5.21 5.82 84.03 -
DPS 0.00 3.57 2.50 3.50 0.00 -
NAPS 0.1807 0.19 0.28 0.26 4.40 -54.95%
Adjusted Per Share Value based on latest NOSH - 154,615
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.99 12.03 13.23 11.22 4.87 25.24%
EPS -0.34 -0.88 2.09 2.34 1.06 -
DPS 0.00 1.74 1.01 1.41 0.00 -
NAPS 0.0875 0.0924 0.1125 0.1045 0.0556 11.99%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.12 0.21 0.18 0.42 0.00 -
P/RPS 0.48 0.85 0.55 1.50 0.00 -
P/EPS -17.00 -11.67 3.45 7.22 0.00 -
EY -5.88 -8.57 28.97 13.85 0.00 -
DY 0.00 16.99 13.89 8.33 0.00 -
P/NAPS 0.66 1.11 0.64 1.62 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/10 25/02/09 28/02/08 15/02/07 - -
Price 0.13 0.10 0.18 0.40 0.00 -
P/RPS 0.52 0.40 0.55 1.43 0.00 -
P/EPS -18.41 -5.56 3.45 6.88 0.00 -
EY -5.43 -18.00 28.97 14.54 0.00 -
DY 0.00 35.68 13.89 8.75 0.00 -
P/NAPS 0.72 0.53 0.64 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment