[AIM] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
15-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 100.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 46,278 50,880 43,161 18,745 35.11%
PBT -2,980 9,379 10,193 4,603 -
Tax -119 -1,091 -1,166 -520 -38.80%
NP -3,099 8,288 9,027 4,083 -
-
NP to SH -3,368 8,058 8,991 4,084 -
-
Tax Rate - 11.63% 11.44% 11.30% -
Total Cost 49,377 42,592 34,134 14,662 49.83%
-
Net Worth 35,548 43,264 40,199 21,384 18.44%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 6,676 3,873 5,408 - -
Div Payout % 0.00% 48.06% 60.16% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 35,548 43,264 40,199 21,384 18.44%
NOSH 187,095 154,516 154,615 4,860 237.28%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -6.70% 16.29% 20.91% 21.78% -
ROE -9.47% 18.62% 22.37% 19.10% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 24.74 32.93 27.92 385.70 -59.93%
EPS -1.80 5.21 5.82 84.03 -
DPS 3.57 2.50 3.50 0.00 -
NAPS 0.19 0.28 0.26 4.40 -64.88%
Adjusted Per Share Value based on latest NOSH - 4,860
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.86 13.04 11.06 4.80 35.15%
EPS -0.86 2.07 2.30 1.05 -
DPS 1.71 0.99 1.39 0.00 -
NAPS 0.0911 0.1109 0.103 0.0548 18.44%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 - -
Price 0.21 0.18 0.42 0.00 -
P/RPS 0.85 0.55 1.50 0.00 -
P/EPS -11.67 3.45 7.22 0.00 -
EY -8.57 28.97 13.85 0.00 -
DY 16.99 13.89 8.33 0.00 -
P/NAPS 1.11 0.64 1.62 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/09 28/02/08 15/02/07 - -
Price 0.10 0.18 0.40 0.00 -
P/RPS 0.40 0.55 1.43 0.00 -
P/EPS -5.56 3.45 6.88 0.00 -
EY -18.00 28.97 14.54 0.00 -
DY 35.68 13.89 8.75 0.00 -
P/NAPS 0.53 0.64 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment