[MICROLN] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -28.94%
YoY- 100.08%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 22,623 15,877 13,835 20,563 10,543 21.01%
PBT 2,019 1,513 28 5,370 2,787 -7.73%
Tax -653 -152 354 -146 -176 38.75%
NP 1,366 1,361 382 5,224 2,611 -14.94%
-
NP to SH 1,403 1,269 382 5,224 2,611 -14.37%
-
Tax Rate 32.34% 10.05% -1,264.29% 2.72% 6.32% -
Total Cost 21,257 14,516 13,453 15,339 7,932 27.92%
-
Net Worth 28,568 27,845 27,917 33,346 23,563 4.92%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 1,273 1,275 1,157 -
Div Payout % - - 333.45% 24.41% 44.35% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 28,568 27,845 27,917 33,346 23,563 4.92%
NOSH 124,210 126,571 126,896 128,253 115,789 1.76%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.04% 8.57% 2.76% 25.40% 24.77% -
ROE 4.91% 4.56% 1.37% 15.67% 11.08% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.21 12.54 10.90 16.03 9.11 18.89%
EPS 1.13 1.00 0.30 4.07 2.25 -15.80%
DPS 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.23 0.22 0.22 0.26 0.2035 3.10%
Adjusted Per Share Value based on latest NOSH - 128,253
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.11 1.48 1.29 1.92 0.98 21.11%
EPS 0.13 0.12 0.04 0.49 0.24 -14.20%
DPS 0.00 0.00 0.12 0.12 0.11 -
NAPS 0.0266 0.026 0.026 0.0311 0.022 4.85%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.14 0.16 0.34 0.47 0.65 -
P/RPS 0.77 1.28 3.12 2.93 7.14 -42.67%
P/EPS 12.39 15.96 112.94 11.54 28.83 -19.02%
EY 8.07 6.27 0.89 8.67 3.47 23.47%
DY 0.00 0.00 2.94 2.13 1.54 -
P/NAPS 0.61 0.73 1.55 1.81 3.19 -33.85%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 24/08/10 24/08/09 15/08/08 27/08/07 - -
Price 0.14 0.14 0.30 0.49 0.00 -
P/RPS 0.77 1.12 2.75 3.06 0.00 -
P/EPS 12.39 13.96 99.66 12.03 0.00 -
EY 8.07 7.16 1.00 8.31 0.00 -
DY 0.00 0.00 3.33 2.04 0.00 -
P/NAPS 0.61 0.64 1.36 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment