[MICROLN] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
21-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 82.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 17,193 14,813 15,754 21,980 0 -
PBT 607 2,501 272 6,632 0 -
Tax -519 -191 354 -189 0 -
NP 88 2,310 626 6,443 0 -
-
NP to SH 91 2,309 626 6,443 0 -
-
Tax Rate 85.50% 7.64% -130.15% 2.85% - -
Total Cost 17,105 12,503 15,128 15,537 0 -
-
Net Worth 29,857 29,205 30,570 28,052 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 1,273 2,433 - -
Div Payout % - - 203.48% 37.76% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 29,857 29,205 30,570 28,052 0 -
NOSH 135,714 126,981 127,377 127,510 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.51% 15.59% 3.97% 29.31% 0.00% -
ROE 0.30% 7.91% 2.05% 22.97% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.67 11.67 12.37 17.24 0.00 -
EPS 0.07 1.82 0.49 5.05 0.00 -
DPS 0.00 0.00 1.00 1.91 0.00 -
NAPS 0.22 0.23 0.24 0.22 26.20 -69.70%
Adjusted Per Share Value based on latest NOSH - 127,510
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.60 1.38 1.47 2.05 0.00 -
EPS 0.01 0.22 0.06 0.60 0.00 -
DPS 0.00 0.00 0.12 0.23 0.00 -
NAPS 0.0278 0.0272 0.0285 0.0262 26.20 -81.93%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.15 0.20 0.41 0.54 0.00 -
P/RPS 1.18 1.71 3.32 3.13 0.00 -
P/EPS 223.70 11.00 83.43 10.69 0.00 -
EY 0.45 9.09 1.20 9.36 0.00 -
DY 0.00 0.00 2.44 3.53 0.00 -
P/NAPS 0.68 0.87 1.71 2.45 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 09/02/10 25/02/09 20/02/08 21/02/07 - -
Price 0.14 0.46 0.27 0.55 0.00 -
P/RPS 1.11 3.94 2.18 3.19 0.00 -
P/EPS 208.79 25.30 54.94 10.88 0.00 -
EY 0.48 3.95 1.82 9.19 0.00 -
DY 0.00 0.00 3.70 3.47 0.00 -
P/NAPS 0.64 2.00 1.13 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment