[FRONTKN] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 100.15%
YoY- -28.08%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 166,990 140,666 129,582 112,214 97,175 0 -
PBT 14,148 10,979 12,364 11,456 14,242 -8 -
Tax -1,401 -850 538 -2,962 -3,060 0 -
NP 12,747 10,129 12,902 8,494 11,182 -8 -
-
NP to SH 12,470 10,498 13,107 8,020 11,151 -8 -
-
Tax Rate 9.90% 7.74% -4.35% 25.86% 21.49% - -
Total Cost 154,243 130,537 116,680 103,720 85,993 8 618.71%
-
Net Worth 203,099 121,754 134,280 106,127 78,272 699 210.72%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 1,965 - - - - - -
Div Payout % 15.77% - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 203,099 121,754 134,280 106,127 78,272 699 210.72%
NOSH 1,015,499 716,200 745,999 482,400 460,428 4,999 189.27%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.63% 7.20% 9.96% 7.57% 11.51% 0.00% -
ROE 6.14% 8.62% 9.76% 7.56% 14.25% -1.14% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.44 19.64 17.37 23.26 21.11 0.00 -
EPS 1.23 1.47 1.76 1.66 2.42 -0.16 -
DPS 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.18 0.22 0.17 0.14 7.38%
Adjusted Per Share Value based on latest NOSH - 482,400
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.51 8.85 8.15 7.06 6.11 0.00 -
EPS 0.78 0.66 0.82 0.50 0.70 0.00 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1278 0.0766 0.0845 0.0668 0.0492 0.0004 216.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.19 0.14 0.24 0.50 0.76 0.00 -
P/RPS 1.16 0.71 1.38 2.15 3.60 0.00 -
P/EPS 15.47 9.55 13.66 30.07 31.38 0.00 -
EY 6.46 10.47 7.32 3.33 3.19 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.82 1.33 2.27 4.47 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/11 26/05/10 28/05/09 22/05/08 01/06/07 - -
Price 0.17 0.12 0.31 0.62 0.81 0.00 -
P/RPS 1.03 0.61 1.78 2.67 3.84 0.00 -
P/EPS 13.84 8.19 17.64 37.29 33.45 0.00 -
EY 7.22 12.21 5.67 2.68 2.99 0.00 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.71 1.72 2.82 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment