[SRIDGE] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 17.64%
YoY- -610.98%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 29,681 34,842 49,725 45,453 38,056 42,496 88,859 -16.68%
PBT -4,002 -2,411 3,379 -608 309 6,611 1,944 -
Tax -46 2 -1,827 -1,852 -655 -951 -541 -33.66%
NP -4,048 -2,409 1,552 -2,460 -346 5,660 1,403 -
-
NP to SH -4,048 -2,409 1,552 -2,460 -346 5,660 1,403 -
-
Tax Rate - - 54.07% - 211.97% 14.39% 27.83% -
Total Cost 33,729 37,251 48,173 47,913 38,402 36,836 87,456 -14.67%
-
Net Worth 12,112 15,729 17,470 15,729 18,450 17,970 12,349 -0.32%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 12,112 15,729 17,470 15,729 18,450 17,970 12,349 -0.32%
NOSH 121,000 121,000 114,500 112,352 102,500 99,838 95,000 4.11%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -13.64% -6.91% 3.12% -5.41% -0.91% 13.32% 1.58% -
ROE -33.42% -15.31% 8.88% -15.64% -1.88% 31.50% 11.36% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.50 28.80 42.69 40.46 37.13 42.56 93.54 -19.99%
EPS -3.34 -1.99 1.33 -2.19 -0.34 5.67 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.15 0.14 0.18 0.18 0.13 -4.27%
Adjusted Per Share Value based on latest NOSH - 112,352
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.75 13.79 19.68 17.99 15.06 16.82 35.16 -16.68%
EPS -1.60 -0.95 0.61 -0.97 -0.14 2.24 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0622 0.0691 0.0622 0.073 0.0711 0.0489 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.11 0.18 0.20 0.145 0.16 0.06 0.08 -
P/RPS 0.45 0.63 0.47 0.36 0.43 0.14 0.09 30.73%
P/EPS -3.29 -9.04 15.01 -6.62 -47.40 1.06 5.42 -
EY -30.38 -11.06 6.66 -15.10 -2.11 94.49 18.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.38 1.33 1.04 0.89 0.33 0.62 10.01%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 - 26/05/14 28/05/13 28/05/12 01/06/11 31/05/10 -
Price 0.125 0.00 0.205 0.175 0.13 0.09 0.06 -
P/RPS 0.51 0.00 0.48 0.43 0.35 0.21 0.06 42.81%
P/EPS -3.74 0.00 15.38 -7.99 -38.51 1.59 4.06 -
EY -26.74 0.00 6.50 -12.51 -2.60 62.99 24.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 1.37 1.25 0.72 0.50 0.46 18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment