[BCTTECH] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 8.47%
YoY- 8.13%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 5,575 4,847 4,062 7,210 9,438 42,034 46,350 -29.71%
PBT -7,078 -442 -9,661 -10,516 -37,242 6,978 10,331 -
Tax 7 -71 0 0 -3 0 0 -
NP -7,071 -513 -9,661 -10,516 -37,245 6,978 10,331 -
-
NP to SH -7,071 -513 -9,661 -10,516 -37,245 6,978 10,331 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 12,646 5,360 13,723 17,726 46,683 35,056 36,019 -15.99%
-
Net Worth -9,427 -2,300 -1,815 7,865 24,169 56,699 24,581 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth -9,427 -2,300 -1,815 7,865 24,169 56,699 24,581 -
NOSH 134,292 129,999 135,469 134,446 134,274 134,999 81,938 8.57%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -126.83% -10.58% -237.84% -145.85% -394.63% 16.60% 22.29% -
ROE 0.00% 0.00% 0.00% -133.70% -154.10% 12.31% 42.03% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.15 3.73 3.00 5.36 7.03 31.14 56.57 -35.27%
EPS -5.27 -0.39 -7.13 -7.82 -27.74 5.17 12.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0702 -0.0177 -0.0134 0.0585 0.18 0.42 0.30 -
Adjusted Per Share Value based on latest NOSH - 135,469
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.15 3.61 3.02 5.37 7.03 31.30 34.51 -29.72%
EPS -5.27 -0.38 -7.19 -7.83 -27.73 5.20 7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0702 -0.0171 -0.0135 0.0586 0.18 0.4222 0.183 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.04 0.03 0.09 0.05 0.05 0.50 0.78 -
P/RPS 0.96 0.80 3.00 0.93 0.71 1.61 1.38 -5.86%
P/EPS -0.76 -7.60 -1.26 -0.64 -0.18 9.67 6.19 -
EY -131.63 -13.15 -79.24 -156.43 -554.76 10.34 16.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.85 0.28 1.19 2.60 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 22/02/12 28/02/11 24/02/10 26/02/09 26/02/08 - -
Price 0.005 0.04 0.05 0.06 0.05 0.30 0.00 -
P/RPS 0.12 1.07 1.67 1.12 0.71 0.96 0.00 -
P/EPS -0.09 -10.14 -0.70 -0.77 -0.18 5.80 0.00 -
EY -1,053.07 -9.87 -142.63 -130.36 -554.76 17.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.03 0.28 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment