[DFX] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -50.55%
YoY- -21.12%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
Revenue 72,227 59,561 47,067 28,998 4,064 58.38%
PBT -1,099 -12,873 6,643 3,309 4,153 -
Tax -2,053 -2,729 -1,674 -310 -351 32.61%
NP -3,152 -15,602 4,969 2,999 3,802 -
-
NP to SH -3,209 -15,572 4,969 2,999 3,802 -
-
Tax Rate - - 25.20% 9.37% 8.45% -
Total Cost 75,379 75,163 42,098 25,999 262 147.14%
-
Net Worth 35,252 38,167 53,532 38,964 8,640 25.19%
Dividend
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 35,252 38,167 53,532 38,964 8,640 25.19%
NOSH 1,355,877 1,348,666 256,875 216,470 72,007 59.85%
Ratio Analysis
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -4.36% -26.19% 10.56% 10.34% 93.55% -
ROE -9.10% -40.80% 9.28% 7.70% 44.00% -
Per Share
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.33 4.42 18.32 13.40 5.64 -0.89%
EPS -0.24 -1.15 1.93 1.39 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0283 0.2084 0.18 0.12 -21.68%
Adjusted Per Share Value based on latest NOSH - 216,470
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.65 7.96 6.29 3.88 0.54 58.52%
EPS -0.43 -2.08 0.66 0.40 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.051 0.0716 0.0521 0.0115 25.27%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/06/08 - - -
Price 0.06 0.05 0.12 0.00 0.00 -
P/RPS 1.13 1.13 0.65 0.00 0.00 -
P/EPS -25.35 -4.33 6.20 0.00 0.00 -
EY -3.94 -23.09 16.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.77 0.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/06/08 30/06/07 30/06/06 CAGR
Date 22/11/12 17/11/11 22/07/08 17/08/07 - -
Price 0.05 0.08 0.09 0.00 0.00 -
P/RPS 0.94 1.81 0.49 0.00 0.00 -
P/EPS -21.13 -6.93 4.65 0.00 0.00 -
EY -4.73 -14.43 21.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.83 0.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment