[DFX] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -22.1%
YoY- 34.03%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
Revenue 96,823 79,854 68,972 69,356 62,438 45,446 42,182 12.13%
PBT 7,966 2,635 1,844 -6,156 -10,412 -31,602 6,917 1.96%
Tax -2,522 -1,201 -2,135 -2,484 -2,770 -749 -1,623 6.26%
NP 5,444 1,434 -291 -8,640 -13,182 -32,351 5,294 0.38%
-
NP to SH 5,387 1,431 -265 -8,680 -13,157 -32,434 5,294 0.24%
-
Tax Rate 31.66% 45.58% 115.78% - - - 23.46% -
Total Cost 91,379 78,420 69,263 77,996 75,620 77,797 36,888 13.32%
-
Net Worth 41,489 3,742,220 35,795 35,795 45,826 20,061 50,625 -2.70%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
Net Worth 41,489 3,742,220 35,795 35,795 45,826 20,061 50,625 -2.70%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,397,142 250,769 253,125 26.03%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
NP Margin 5.62% 1.80% -0.42% -12.46% -21.11% -71.19% 12.55% -
ROE 12.98% 0.04% -0.74% -24.25% -28.71% -161.67% 10.46% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
RPS 7.14 5.89 5.09 5.12 4.47 18.12 16.66 -11.02%
EPS 0.40 0.11 -0.02 -0.64 -0.94 -12.93 2.09 -20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 2.76 0.0264 0.0264 0.0328 0.08 0.20 -22.80%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
RPS 12.94 10.67 9.22 9.27 8.35 6.07 5.64 12.13%
EPS 0.72 0.19 -0.04 -1.16 -1.76 -4.34 0.71 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 5.0018 0.0478 0.0478 0.0613 0.0268 0.0677 -2.70%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/09 31/03/08 -
Price 0.075 0.055 0.05 0.06 0.06 0.04 0.10 -
P/RPS 1.05 0.93 0.98 1.17 1.34 0.22 0.60 8.02%
P/EPS 18.88 52.11 -255.83 -9.37 -6.37 -0.31 4.78 20.85%
EY 5.30 1.92 -0.39 -10.67 -15.70 -323.35 20.91 -17.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 0.02 1.89 2.27 1.83 0.50 0.50 24.50%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 CAGR
Date 20/08/15 18/08/14 16/08/13 28/08/12 19/08/11 18/05/09 15/05/08 -
Price 0.06 0.085 0.055 0.07 0.05 0.06 0.10 -
P/RPS 0.84 1.44 1.08 1.37 1.12 0.33 0.60 4.74%
P/EPS 15.10 80.54 -281.41 -10.93 -5.31 -0.46 4.78 17.18%
EY 6.62 1.24 -0.36 -9.15 -18.83 -215.56 20.91 -14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.03 2.08 2.65 1.52 0.75 0.50 20.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment