[DFX] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -82.35%
YoY- -72.77%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
Revenue 74,040 74,117 65,614 46,145 34,463 9,429 32.83%
PBT 1,568 2,130 -9,623 2,141 4,222 4,803 -14.29%
Tax -1,692 -2,477 -2,847 -1,175 -1,001 -492 18.55%
NP -124 -347 -12,470 966 3,221 4,311 -
-
NP to SH -105 -428 -12,459 877 3,221 4,311 -
-
Tax Rate 107.91% 116.29% - 54.88% 23.71% 10.24% -
Total Cost 74,164 74,464 78,084 45,179 31,242 5,118 44.53%
-
Net Worth 37,828 37,828 358,901 50,286 46,296 36,054 0.66%
Dividend
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 37,828 37,828 358,901 50,286 46,296 36,054 0.66%
NOSH 1,355,877 1,355,877 1,270,000 256,564 243,666 212,083 29.12%
Ratio Analysis
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.17% -0.47% -19.01% 2.09% 9.35% 45.72% -
ROE -0.28% -1.13% -3.47% 1.74% 6.96% 11.96% -
Per Share
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.46 5.47 5.17 17.99 14.14 4.45 2.85%
EPS -0.01 -0.03 -0.98 0.34 1.32 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0279 0.2826 0.196 0.19 0.17 -22.04%
Adjusted Per Share Value based on latest NOSH - 256,564
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.90 9.91 8.77 6.17 4.61 1.26 32.84%
EPS -0.01 -0.06 -1.67 0.12 0.43 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.0506 0.4797 0.0672 0.0619 0.0482 0.67%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
Date 31/12/13 31/12/12 30/12/11 29/09/08 - - -
Price 0.065 0.05 0.06 0.09 0.00 0.00 -
P/RPS 1.19 0.91 1.16 0.50 0.00 0.00 -
P/EPS -839.35 -158.40 -6.12 26.33 0.00 0.00 -
EY -0.12 -0.63 -16.35 3.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.79 0.21 0.46 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 CAGR
Date 20/02/14 19/02/13 21/02/12 18/11/08 16/11/07 - -
Price 0.07 0.055 0.09 0.07 0.00 0.00 -
P/RPS 1.28 1.01 1.74 0.39 0.00 0.00 -
P/EPS -903.92 -174.24 -9.17 20.48 0.00 0.00 -
EY -0.11 -0.57 -10.90 4.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.97 0.32 0.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment