[DFX] YoY TTM Result on 31-Dec-2010

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010
Profit Trend
QoQ- -21.16%
YoY- -2427.57%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
Revenue 83,915 78,290 82,839 47,578 44,424 42,708 43,700 7.97%
PBT -1,532 870 798 -14,304 -6,658 -32,962 -29,645 -29.41%
Tax -929 -857 -1,060 -1,368 -4 -497 -302 14.12%
NP -2,461 13 -262 -15,672 -6,662 -33,459 -29,947 -25.46%
-
NP to SH -2,459 43 -232 -15,494 -6,583 -33,367 -29,762 -25.41%
-
Tax Rate - 98.51% 132.83% - - - - -
Total Cost 86,376 78,277 83,101 63,250 51,086 76,167 73,647 1.89%
-
Net Worth 42,032 45,557 45,557 51,313 12,827 20,879 19,519 9.43%
Dividend
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
Net Worth 42,032 45,557 45,557 51,313 12,827 20,879 19,519 9.43%
NOSH 1,355,877 1,355,877 1,355,877 1,346,800 256,545 260,999 243,999 22.34%
Ratio Analysis
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
NP Margin -2.93% 0.02% -0.32% -32.94% -15.00% -78.34% -68.53% -
ROE -5.85% 0.09% -0.51% -30.20% -51.32% -159.80% -152.47% -
Per Share
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
RPS 6.19 5.77 6.11 3.53 17.32 16.36 17.91 -11.74%
EPS -0.18 0.00 -0.02 -1.15 -2.57 -12.78 -12.20 -39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0336 0.0336 0.0381 0.05 0.08 0.08 -10.54%
Adjusted Per Share Value based on latest NOSH - 1,346,800
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
RPS 11.22 10.46 11.07 6.36 5.94 5.71 5.84 7.98%
EPS -0.33 0.01 -0.03 -2.07 -0.88 -4.46 -3.98 -25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0609 0.0609 0.0686 0.0171 0.0279 0.0261 9.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
Date 30/03/18 29/12/17 29/09/17 30/12/10 31/03/10 30/06/09 30/09/09 -
Price 0.09 0.13 0.035 0.05 0.09 0.05 0.14 -
P/RPS 1.45 2.25 0.57 1.42 0.52 0.31 0.78 7.56%
P/EPS -49.63 4,099.16 -204.55 -4.35 -3.51 -0.39 -1.15 55.69%
EY -2.02 0.02 -0.49 -23.01 -28.51 -255.69 -87.13 -35.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.87 1.04 1.31 1.80 0.63 1.75 6.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 31/12/10 31/03/10 30/06/09 30/09/09 CAGR
Date 31/05/18 12/02/18 28/11/17 22/02/11 25/05/10 26/08/09 19/11/09 -
Price 0.065 0.09 0.08 0.08 0.06 0.08 0.09 -
P/RPS 1.05 1.56 1.31 2.26 0.35 0.49 0.50 9.11%
P/EPS -35.84 2,837.88 -467.54 -6.95 -2.34 -0.63 -0.74 57.81%
EY -2.79 0.04 -0.21 -14.38 -42.77 -159.80 -135.53 -36.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.68 2.38 2.10 1.20 1.00 1.13 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment