[TDEX] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 38.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Revenue 14,657 16,665 12,687 6,199 27.86%
PBT 3,902 5,901 6,764 3,685 1.64%
Tax -23 35 -48 11 -
NP 3,879 5,936 6,716 3,696 1.38%
-
NP to SH 3,879 5,936 6,716 3,696 1.38%
-
Tax Rate 0.59% -0.59% 0.71% -0.30% -
Total Cost 10,778 10,729 5,971 2,503 51.73%
-
Net Worth 38,827 38,532 27,999 18,249 24.06%
Dividend
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 38,827 38,532 27,999 18,249 24.06%
NOSH 191,172 177,567 79,794 69,523 33.49%
Ratio Analysis
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 26.47% 35.62% 52.94% 59.62% -
ROE 9.99% 15.41% 23.99% 20.25% -
Per Share
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.67 9.39 15.90 8.92 -4.22%
EPS 2.03 3.34 8.42 5.32 -24.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2031 0.217 0.3509 0.2625 -7.06%
Adjusted Per Share Value based on latest NOSH - 69,523
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.74 1.98 1.50 0.73 28.15%
EPS 0.46 0.70 0.80 0.44 1.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.0457 0.0332 0.0216 24.09%
Price Multiplier on Financial Quarter End Date
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Date 31/03/10 30/09/08 28/09/07 29/09/06 -
Price 0.23 0.24 0.57 0.43 -
P/RPS 3.00 2.56 3.58 4.82 -12.66%
P/EPS 11.34 7.18 6.77 8.09 10.12%
EY 8.82 13.93 14.77 12.36 -9.18%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.11 1.62 1.64 -10.09%
Price Multiplier on Announcement Date
31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Date 10/05/10 28/11/08 23/11/07 - -
Price 0.23 0.23 0.51 0.00 -
P/RPS 3.00 2.45 3.21 0.00 -
P/EPS 11.34 6.88 6.06 0.00 -
EY 8.82 14.53 16.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.06 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment