[WINTONI] YoY TTM Result on 31-Dec-2019 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 121.05%
YoY- 107.33%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 1,920 0 74 453 6,334 25,609 15,535 -29.41%
PBT 15 -273 -366 -1,829 -49,870 4,613 -2,667 -
Tax 0 0 0 0 -34,937 916 0 -
NP 15 -273 -366 -1,829 -84,807 5,529 -2,667 -
-
NP to SH 20 -273 -366 -1,721 -49,807 4,638 -2,667 -
-
Tax Rate 0.00% - - - - -19.86% - -
Total Cost 1,905 273 440 2,282 91,141 20,080 18,202 -31.33%
-
Net Worth -2,052 -11,799 -11,285 -1,077 -637 4,882 20,881 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth -2,052 -11,799 -11,285 -1,077 -637 4,882 20,881 -
NOSH 513,000 513,000 513,000 513,000 375,000 508,545 333,030 7.46%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 0.78% 0.00% -494.59% -403.75% -1,338.92% 21.59% -17.17% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 95.00% -12.77% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.37 0.00 0.01 0.09 1.69 5.04 4.66 -34.42%
EPS 0.00 -0.05 -0.07 -0.34 -13.28 0.91 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.004 -0.023 -0.022 -0.0021 -0.0017 0.0096 0.0627 -
Adjusted Per Share Value based on latest NOSH - 513,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.37 0.00 0.01 0.09 1.23 4.99 3.03 -29.55%
EPS 0.00 -0.05 -0.07 -0.34 -9.71 0.90 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.004 -0.023 -0.022 -0.0021 -0.0012 0.0095 0.0407 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.035 0.035 0.035 0.03 0.06 0.065 0.07 -
P/RPS 9.35 0.00 242.64 33.97 3.55 1.29 1.50 35.64%
P/EPS 897.75 -65.77 -49.06 -8.94 -0.45 7.13 -8.74 -
EY 0.11 -1.52 -2.04 -11.18 -221.36 14.03 -11.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 6.77 1.12 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 12/12/19 11/12/19 23/03/17 29/02/16 27/02/15 28/02/14 -
Price 0.035 0.035 0.035 0.035 0.05 0.20 0.095 -
P/RPS 9.35 0.00 242.64 39.64 2.96 3.97 2.04 28.86%
P/EPS 897.75 -65.77 -49.06 -10.43 -0.38 21.93 -11.86 -
EY 0.11 -1.52 -2.04 -9.59 -265.64 4.56 -8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 20.83 1.52 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment