[WINTONI] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 102.75%
YoY- -79.31%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 11,135 16,335 10,922 42,228 30,959 -22.54%
PBT -1,374 -4,640 -6,721 -640 4,435 -
Tax 0 258 0 -278 -162 -
NP -1,374 -4,382 -6,721 -918 4,273 -
-
NP to SH -1,374 -4,399 -6,859 884 4,273 -
-
Tax Rate - - - - 3.65% -
Total Cost 12,509 20,717 17,643 43,146 26,686 -17.24%
-
Net Worth 21,068 21,767 24,905 10,414 7,734 28.44%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 21,068 21,767 24,905 10,414 7,734 28.44%
NOSH 300,555 297,777 285,945 73,030 67,605 45.16%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -12.34% -26.83% -61.54% -2.17% 13.80% -
ROE -6.52% -20.21% -27.54% 8.49% 55.25% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.70 5.49 3.82 57.82 45.79 -46.66%
EPS -0.46 -1.48 -2.40 1.21 6.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0731 0.0871 0.1426 0.1144 -11.51%
Adjusted Per Share Value based on latest NOSH - 73,030
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.17 3.18 2.13 8.23 6.03 -22.53%
EPS -0.27 -0.86 -1.34 0.17 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0424 0.0485 0.0203 0.0151 28.42%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.12 0.04 0.05 0.05 0.17 -
P/RPS 3.24 0.73 1.31 0.09 0.37 71.95%
P/EPS -26.25 -2.71 -2.08 4.13 2.69 -
EY -3.81 -36.93 -47.97 24.21 37.18 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.55 0.57 0.35 1.49 3.50%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/12 24/05/11 31/05/10 29/05/09 - -
Price 0.14 0.045 0.05 0.08 0.00 -
P/RPS 3.78 0.82 1.31 0.14 0.00 -
P/EPS -30.62 -3.05 -2.08 6.61 0.00 -
EY -3.27 -32.83 -47.97 15.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.62 0.57 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment