[KEYASIC] YoY TTM Result on 31-Aug-2023 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
27-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -20.59%
YoY- 36.41%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 21,342 23,493 12,094 13,657 12,590 19,185 30,367 -5.70%
PBT -8,870 -6,637 -10,478 -7,305 -18,301 -4,032 4,524 -
Tax 4 -10 25 -19 793 -809 -1 -
NP -8,866 -6,647 -10,453 -7,324 -17,508 -4,841 4,523 -
-
NP to SH -8,866 -6,647 -10,453 -7,324 -17,508 -4,841 4,523 -
-
Tax Rate - - - - - - 0.02% -
Total Cost 30,208 30,140 22,547 20,981 30,098 24,026 25,844 2.63%
-
Net Worth 22,368 29,681 32,850 35,915 25,638 29,182 30,546 -5.05%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 22,368 29,681 32,850 35,915 25,638 29,182 30,546 -5.05%
NOSH 1,398,061 1,203,333 1,363,111 1,269,111 1,160,101 950,569 930,569 7.01%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -41.54% -28.29% -86.43% -53.63% -139.06% -25.23% 14.89% -
ROE -39.64% -22.39% -31.82% -20.39% -68.29% -16.59% 14.81% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 1.53 1.69 0.89 1.08 1.09 2.02 3.41 -12.49%
EPS -0.63 -0.48 -0.77 -0.58 -1.51 -0.51 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.0213 0.0241 0.0283 0.0221 0.0307 0.0343 -11.92%
Adjusted Per Share Value based on latest NOSH - 1,203,333
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 1.52 1.68 0.86 0.98 0.90 1.37 2.17 -5.75%
EPS -0.63 -0.47 -0.75 -0.52 -1.25 -0.35 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.0212 0.0235 0.0257 0.0183 0.0208 0.0218 -5.02%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.045 0.09 0.04 0.12 0.095 0.08 0.20 -
P/RPS 2.95 5.34 4.51 11.15 8.75 3.96 5.87 -10.82%
P/EPS -7.10 -18.87 -5.22 -20.79 -6.29 -15.71 39.38 -
EY -14.09 -5.30 -19.17 -4.81 -15.89 -6.37 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 4.23 1.66 4.24 4.30 2.61 5.83 -11.44%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/10/24 27/10/23 28/10/22 29/10/21 26/10/20 23/10/19 26/10/18 -
Price 0.045 0.09 0.05 0.105 0.08 0.07 0.11 -
P/RPS 2.95 5.34 5.64 9.76 7.37 3.47 3.23 -1.49%
P/EPS -7.10 -18.87 -6.52 -18.19 -5.30 -13.75 21.66 -
EY -14.09 -5.30 -15.34 -5.50 -18.86 -7.28 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 4.23 2.07 3.71 3.62 2.28 3.21 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment