[JFTECH] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 12.89%
YoY- 1475.71%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 29,517 22,088 25,300 25,424 19,811 18,456 13,606 13.76%
PBT 10,196 2,513 1,049 7,814 683 4,054 2,185 29.23%
Tax 19 -218 -202 -613 -226 70 -141 -
NP 10,215 2,295 847 7,201 457 4,124 2,044 30.72%
-
NP to SH 10,215 2,295 847 7,201 457 4,124 2,044 30.72%
-
Tax Rate -0.19% 8.67% 19.26% 7.84% 33.09% -1.73% 6.45% -
Total Cost 19,302 19,793 24,453 18,223 19,354 14,332 11,562 8.90%
-
Net Worth 88,810 32,717 31,122 32,759 25,271 2,644,698 2,360,156 -42.08%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 3,150 1,050 - 2,520 625 1,268 619 31.11%
Div Payout % 30.84% 45.75% - 35.00% 136.76% 30.75% 30.33% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 88,810 32,717 31,122 32,759 25,271 2,644,698 2,360,156 -42.08%
NOSH 225,749 210,000 210,000 126,000 126,355 125,818 125,874 10.21%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 34.61% 10.39% 3.35% 28.32% 2.31% 22.35% 15.02% -
ROE 11.50% 7.01% 2.72% 21.98% 1.81% 0.16% 0.09% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.23 10.52 12.05 20.18 15.68 14.67 10.81 3.42%
EPS 4.58 1.09 0.40 5.72 0.36 3.28 1.62 18.89%
DPS 1.41 0.50 0.00 2.00 0.49 1.00 0.50 18.84%
NAPS 0.3982 0.1558 0.1482 0.26 0.20 21.02 18.75 -47.34%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.18 2.38 2.73 2.74 2.14 1.99 1.47 13.71%
EPS 1.10 0.25 0.09 0.78 0.05 0.44 0.22 30.73%
DPS 0.34 0.11 0.00 0.27 0.07 0.14 0.07 30.10%
NAPS 0.0958 0.0353 0.0336 0.0353 0.0273 2.8528 2.5459 -42.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.52 0.78 0.965 2.08 0.67 0.655 0.47 -
P/RPS 26.60 7.42 8.01 10.31 4.27 4.47 4.35 35.19%
P/EPS 76.85 71.37 239.26 36.39 185.25 19.98 28.94 17.65%
EY 1.30 1.40 0.42 2.75 0.54 5.00 3.45 -15.00%
DY 0.40 0.64 0.00 0.96 0.74 1.53 1.06 -14.97%
P/NAPS 8.84 5.01 6.51 8.00 3.35 0.03 0.03 157.73%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 17/11/20 29/11/19 23/11/18 28/11/17 22/11/16 20/11/15 24/11/14 -
Price 4.30 1.22 0.905 2.13 0.54 0.69 0.495 -
P/RPS 32.49 11.60 7.51 10.56 3.44 4.70 4.58 38.57%
P/EPS 93.88 111.63 224.38 37.27 149.30 21.05 30.48 20.60%
EY 1.07 0.90 0.45 2.68 0.67 4.75 3.28 -17.01%
DY 0.33 0.41 0.00 0.94 0.92 1.45 1.01 -16.99%
P/NAPS 10.80 7.83 6.11 8.19 2.70 0.03 0.03 166.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment