[FIBON] YoY TTM Result on 29-Feb-2024 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -19.79%
YoY- -29.81%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 18,406 19,560 13,568 12,245 15,007 14,851 14,716 4.57%
PBT 5,936 7,976 2,655 2,698 3,856 3,817 3,358 12.05%
Tax -1,668 -1,837 -746 -884 -941 -926 -1,078 9.11%
NP 4,268 6,139 1,909 1,814 2,915 2,891 2,280 13.34%
-
NP to SH 4,309 6,139 1,909 1,814 2,915 2,891 2,280 13.56%
-
Tax Rate 28.10% 23.03% 28.10% 32.77% 24.40% 24.26% 32.10% -
Total Cost 14,138 13,421 11,659 10,431 12,092 11,960 12,436 2.59%
-
Net Worth 60,584 57,653 51,790 50,812 48,858 0 46,967 5.21%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 60,584 57,653 51,790 50,812 48,858 0 46,967 5.21%
NOSH 98,000 98,000 98,000 98,000 98,000 99,333 98,000 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 23.19% 31.39% 14.07% 14.81% 19.42% 19.47% 15.49% -
ROE 7.11% 10.65% 3.69% 3.57% 5.97% 0.00% 4.85% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 18.84 20.02 13.88 12.53 15.36 14.95 15.04 4.60%
EPS 4.41 6.28 1.95 1.86 2.98 2.91 2.33 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.50 0.00 0.48 5.24%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 18.78 19.96 13.84 12.49 15.31 15.15 15.02 4.56%
EPS 4.40 6.26 1.95 1.85 2.97 2.95 2.33 13.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6182 0.5883 0.5285 0.5185 0.4986 0.00 0.4793 5.21%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.45 0.395 0.37 0.405 0.29 0.29 0.48 -
P/RPS 2.39 1.97 2.66 3.23 1.89 1.94 3.19 -5.60%
P/EPS 10.20 6.29 18.94 21.82 9.72 9.96 20.60 -13.10%
EY 9.80 15.90 5.28 4.58 10.29 10.04 4.85 15.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.70 0.78 0.58 0.00 1.00 -6.09%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 26/04/24 27/04/23 27/04/22 27/04/21 14/05/20 - 24/04/19 -
Price 0.455 0.385 0.36 0.425 0.30 0.00 0.415 -
P/RPS 2.42 1.92 2.59 3.39 1.95 0.00 2.76 -2.59%
P/EPS 10.32 6.13 18.43 22.89 10.06 0.00 17.81 -10.32%
EY 9.69 16.32 5.43 4.37 9.94 0.00 5.61 11.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.68 0.82 0.60 0.00 0.86 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment