[OVERSEA] YoY TTM Result on 31-Dec-2013 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 84.51%
YoY- 75.2%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Revenue 62,032 60,272 64,016 65,403 67,214 68,259 52,224 2.78%
PBT -770 -62 2,417 1,105 -50 1,924 2,264 -
Tax -985 -799 -1,488 -1,481 -908 -1,094 -487 11.91%
NP -1,755 -861 929 -376 -958 830 1,777 -
-
NP to SH -1,755 -848 1,000 -217 -875 830 1,777 -
-
Tax Rate - - 61.56% 134.03% - 56.86% 21.51% -
Total Cost 63,787 61,133 63,087 65,779 68,172 67,429 50,447 3.82%
-
Net Worth 63,015 45,526 48,870 51,659 51,034 53,876 53,364 2.69%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Div - - 736 - - - - -
Div Payout % - - 73.63% - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Net Worth 63,015 45,526 48,870 51,659 51,034 53,876 53,364 2.69%
NOSH 242,368 239,615 244,354 245,999 243,023 244,893 242,564 -0.01%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
NP Margin -2.83% -1.43% 1.45% -0.57% -1.43% 1.22% 3.40% -
ROE -2.79% -1.86% 2.05% -0.42% -1.71% 1.54% 3.33% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
RPS 25.59 25.15 26.20 26.59 27.66 27.87 21.53 2.79%
EPS -0.72 -0.35 0.41 -0.09 -0.36 0.34 0.73 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.19 0.20 0.21 0.21 0.22 0.22 2.70%
Adjusted Per Share Value based on latest NOSH - 245,999
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
RPS 2.72 2.64 2.81 2.87 2.95 3.00 2.29 2.78%
EPS -0.08 -0.04 0.04 -0.01 -0.04 0.04 0.08 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.02 0.0214 0.0227 0.0224 0.0236 0.0234 2.73%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/09/10 -
Price 0.17 0.17 0.19 0.125 0.13 0.12 0.16 -
P/RPS 0.66 0.68 0.73 0.47 0.47 0.43 0.74 -1.81%
P/EPS -23.48 -48.04 46.43 -141.71 -36.11 35.41 21.84 -
EY -4.26 -2.08 2.15 -0.71 -2.77 2.82 4.58 -
DY 0.00 0.00 1.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.89 0.95 0.60 0.62 0.55 0.73 -1.83%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Date 28/02/17 19/02/16 16/02/15 17/02/14 27/02/13 28/02/12 - -
Price 0.17 0.165 0.205 0.125 0.12 0.125 0.00 -
P/RPS 0.66 0.66 0.78 0.47 0.43 0.45 0.00 -
P/EPS -23.48 -46.62 50.09 -141.71 -33.33 36.88 0.00 -
EY -4.26 -2.14 2.00 -0.71 -3.00 2.71 0.00 -
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 1.03 0.60 0.57 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment