[OVERSEA] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -95.57%
YoY- 111.77%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 20,554 12,602 18,887 12,971 21,092 12,525 18,815 6.06%
PBT 2,321 -679 1,969 575 3,016 -419 -2,067 -
Tax -208 -118 -864 -487 -273 -167 -554 -47.92%
NP 2,113 -797 1,105 88 2,743 -586 -2,621 -
-
NP to SH 2,125 -760 1,138 123 2,774 -575 -2,555 -
-
Tax Rate 8.96% - 43.88% 84.70% 9.05% - - -
Total Cost 18,441 13,399 17,782 12,883 18,349 13,111 21,436 -9.53%
-
Net Worth 51,293 49,032 51,537 51,659 51,552 47,499 49,193 2.82%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - 736 - - - - -
Div Payout % - - 64.70% - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 51,293 49,032 51,537 51,659 51,552 47,499 49,193 2.82%
NOSH 244,252 245,161 245,416 245,999 245,486 249,999 245,966 -0.46%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 10.28% -6.32% 5.85% 0.68% 13.00% -4.68% -13.93% -
ROE 4.14% -1.55% 2.21% 0.24% 5.38% -1.21% -5.19% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.42 5.14 7.70 5.27 8.59 5.01 7.65 6.59%
EPS 0.87 -0.31 0.46 0.05 1.13 -0.23 -1.04 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.21 0.21 0.21 0.19 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 245,999
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.98 0.60 0.90 0.62 1.01 0.60 0.90 5.83%
EPS 0.10 -0.04 0.05 0.01 0.13 -0.03 -0.12 -
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0234 0.0246 0.0247 0.0246 0.0227 0.0235 2.81%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.215 0.26 0.155 0.125 0.11 0.115 0.12 -
P/RPS 2.55 5.06 2.01 2.37 1.28 2.30 1.57 38.13%
P/EPS 24.71 -83.87 33.43 250.00 9.73 -50.00 -11.55 -
EY 4.05 -1.19 2.99 0.40 10.27 -2.00 -8.66 -
DY 0.00 0.00 1.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.30 0.74 0.60 0.52 0.61 0.60 42.39%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 18/11/14 26/08/14 28/05/14 17/02/14 20/11/13 23/08/13 22/05/13 -
Price 0.21 0.215 0.195 0.125 0.125 0.115 0.135 -
P/RPS 2.50 4.18 2.53 2.37 1.45 2.30 1.76 26.33%
P/EPS 24.14 -69.35 42.05 250.00 11.06 -50.00 -13.00 -
EY 4.14 -1.44 2.38 0.40 9.04 -2.00 -7.69 -
DY 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 0.93 0.60 0.60 0.61 0.68 29.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment