[OVERSEA] YoY Cumulative Quarter Result on 31-Dec-2013 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 5.59%
YoY- 243.48%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Revenue 44,007 43,031 45,130 46,588 48,720 49,472 52,224 -2.69%
PBT 55 -1,338 447 3,173 -1,551 -207 2,254 -44.75%
Tax -303 -240 -624 -928 -151 -226 -628 -10.99%
NP -248 -1,578 -177 2,245 -1,702 -433 1,626 -
-
NP to SH -248 -1,578 -185 2,323 -1,619 -433 1,626 -
-
Tax Rate 550.91% - 139.60% 29.25% - - 27.86% -
Total Cost 44,255 44,609 45,307 44,343 50,422 49,905 50,598 -2.11%
-
Net Worth 63,015 46,126 61,666 51,350 51,513 54,249 50,383 3.63%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Net Worth 63,015 46,126 61,666 51,350 51,513 54,249 50,383 3.63%
NOSH 246,415 242,769 308,333 244,526 245,303 246,590 229,014 1.17%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
NP Margin -0.56% -3.67% -0.39% 4.82% -3.49% -0.88% 3.11% -
ROE -0.39% -3.42% -0.30% 4.52% -3.14% -0.80% 3.23% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
RPS 18.16 17.73 14.64 19.05 19.86 20.06 22.80 -3.57%
EPS -0.10 -0.65 -0.06 0.95 -0.66 -0.18 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.19 0.20 0.21 0.21 0.22 0.22 2.70%
Adjusted Per Share Value based on latest NOSH - 245,999
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
RPS 1.93 1.89 1.98 2.04 2.14 2.17 2.29 -2.69%
EPS -0.01 -0.07 -0.01 0.10 -0.07 -0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.0202 0.0271 0.0225 0.0226 0.0238 0.0221 3.67%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/09/10 -
Price 0.17 0.17 0.19 0.125 0.13 0.12 0.16 -
P/RPS 0.94 0.96 1.30 0.66 0.65 0.60 0.70 4.82%
P/EPS -166.14 -26.15 -316.67 13.16 -19.70 -68.34 22.54 -
EY -0.60 -3.82 -0.32 7.60 -5.08 -1.46 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.89 0.95 0.60 0.62 0.55 0.73 -1.83%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 CAGR
Date 28/02/17 19/02/16 16/02/15 17/02/14 27/02/13 28/02/12 23/11/10 -
Price 0.17 0.165 0.205 0.125 0.12 0.125 0.15 -
P/RPS 0.94 0.93 1.40 0.66 0.60 0.62 0.66 5.81%
P/EPS -166.14 -25.38 -341.67 13.16 -18.18 -71.19 21.13 -
EY -0.60 -3.94 -0.29 7.60 -5.50 -1.40 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 1.03 0.60 0.57 0.57 0.68 -0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment