[OVERSEA] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -32.68%
YoY- 42.39%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 29,634 54,302 57,396 59,391 62,032 60,272 64,016 -12.03%
PBT -7,364 -2,140 -3,838 -46 -770 -62 2,417 -
Tax -428 -708 -867 -1,014 -985 -799 -1,488 -18.73%
NP -7,792 -2,848 -4,705 -1,060 -1,755 -861 929 -
-
NP to SH -7,792 -2,848 -4,684 -1,011 -1,755 -848 1,000 -
-
Tax Rate - - - - - - 61.56% -
Total Cost 37,426 57,150 62,101 60,451 63,787 61,133 63,087 -8.32%
-
Net Worth 46,077 53,353 58,203 62,977 63,015 45,526 48,870 -0.97%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 736 -
Div Payout % - - - - - - 73.63% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 46,077 53,353 58,203 62,977 63,015 45,526 48,870 -0.97%
NOSH 246,415 246,415 246,415 246,415 242,368 239,615 244,354 0.13%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -26.29% -5.24% -8.20% -1.78% -2.83% -1.43% 1.45% -
ROE -16.91% -5.34% -8.05% -1.61% -2.79% -1.86% 2.05% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.22 22.39 23.67 24.52 25.59 25.15 26.20 -11.92%
EPS -3.21 -1.17 -1.93 -0.42 -0.72 -0.35 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.19 0.22 0.24 0.26 0.26 0.19 0.20 -0.85%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.30 2.38 2.52 2.61 2.72 2.64 2.81 -12.04%
EPS -0.34 -0.12 -0.21 -0.04 -0.08 -0.04 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.0202 0.0234 0.0255 0.0276 0.0277 0.02 0.0214 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.635 0.13 0.11 0.19 0.17 0.17 0.19 -
P/RPS 5.20 0.58 0.46 0.77 0.66 0.68 0.73 38.67%
P/EPS -19.76 -11.07 -5.70 -45.52 -23.48 -48.04 46.43 -
EY -5.06 -9.03 -17.56 -2.20 -4.26 -2.08 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
P/NAPS 3.34 0.59 0.46 0.73 0.65 0.89 0.95 23.28%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 26/02/20 27/02/19 28/02/18 28/02/17 19/02/16 16/02/15 -
Price 0.175 0.135 0.13 0.195 0.17 0.165 0.205 -
P/RPS 1.43 0.60 0.55 0.80 0.66 0.66 0.78 10.61%
P/EPS -5.45 -11.50 -6.73 -46.72 -23.48 -46.62 50.09 -
EY -18.36 -8.70 -14.86 -2.14 -4.26 -2.14 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 0.92 0.61 0.54 0.75 0.65 0.87 1.03 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment