[EAH] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 22.97%
YoY- -22.78%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 32,036 10,561 93,268 46,758 43,584 24,919 10,587 19.35%
PBT -26,974 -3,039 11,098 8,033 14,149 4,129 3,017 -
Tax -260 858 -1,331 -215 -174 -8 -1 143.18%
NP -27,234 -2,181 9,767 7,818 13,975 4,121 3,016 -
-
NP to SH -26,343 -2,166 9,713 6,489 8,403 4,121 3,016 -
-
Tax Rate - - 11.99% 2.68% 1.23% 0.19% 0.03% -
Total Cost 59,270 12,742 83,501 38,940 29,609 20,798 7,571 38.93%
-
Net Worth 134,174 0 81,617 64,180 54,704 26,340 11,838 47.40%
Dividend
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 134,174 0 81,617 64,180 54,704 26,340 11,838 47.40%
NOSH 1,490,828 1,496,666 582,978 427,868 303,913 154,943 91,067 56.32%
Ratio Analysis
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -85.01% -20.65% 10.47% 16.72% 32.06% 16.54% 28.49% -
ROE -19.63% 0.00% 11.90% 10.11% 15.36% 15.65% 25.48% -
Per Share
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.15 0.71 16.00 10.93 14.34 16.08 11.63 -23.64%
EPS -1.77 -0.14 1.67 1.52 2.76 2.66 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.00 0.14 0.15 0.18 0.17 0.13 -5.70%
Adjusted Per Share Value based on latest NOSH - 427,868
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.50 0.16 1.45 0.72 0.68 0.39 0.16 19.97%
EPS -0.41 -0.03 0.15 0.10 0.13 0.06 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.00 0.0127 0.0099 0.0085 0.0041 0.0018 47.85%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.075 0.06 0.12 0.125 0.17 0.24 0.00 -
P/RPS 3.49 8.50 0.75 1.14 1.19 1.49 0.00 -
P/EPS -4.24 -41.46 7.20 8.24 6.15 9.02 0.00 -
EY -23.56 -2.41 13.88 12.13 16.26 11.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.86 0.83 0.94 1.41 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/16 27/11/15 29/08/14 30/08/13 29/08/12 26/08/11 - -
Price 0.065 0.125 0.16 0.12 0.17 0.19 0.00 -
P/RPS 3.02 17.71 1.00 1.10 1.19 1.18 0.00 -
P/EPS -3.68 -86.37 9.60 7.91 6.15 7.14 0.00 -
EY -27.18 -1.16 10.41 12.64 16.26 14.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 1.14 0.80 0.94 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment