[EAH] YoY TTM Result on 31-Jul-2024

Announcement Date
30-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024
Profit Trend
QoQ- 57.83%
YoY- 65.43%
Quarter Report
View:
Show?
TTM Result
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Revenue 30,870 70,947 55,985 62,214 45,832 45,101 33,843 -1.88%
PBT -8,602 -25,307 -26,453 -16,814 -11,636 -12,769 -44,009 -28.63%
Tax -1,614 -2,378 -1,927 -2,326 -1,476 -1,420 -1,581 0.42%
NP -10,216 -27,685 -28,380 -19,140 -13,112 -14,189 -45,590 -26.59%
-
NP to SH -9,883 -27,987 -28,585 -19,429 -13,555 -14,603 -45,208 -26.96%
-
Tax Rate - - - - - - - -
Total Cost 41,086 98,632 84,365 81,354 58,944 59,290 79,433 -12.73%
-
Net Worth 64,517 129,035 129,035 129,034 152,182 101,305 152,170 -16.25%
Dividend
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Net Worth 64,517 129,035 129,035 129,034 152,182 101,305 152,170 -16.25%
NOSH 6,451,763 6,451,763 6,451,762 6,451,720 6,172,360 5,065,294 5,072,360 5.09%
Ratio Analysis
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
NP Margin -33.09% -39.02% -50.69% -30.76% -28.61% -31.46% -134.71% -
ROE -15.32% -21.69% -22.15% -15.06% -8.91% -14.41% -29.71% -
Per Share
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
RPS 0.48 1.10 0.87 0.96 0.90 0.89 0.67 -6.66%
EPS -0.15 -0.43 -0.44 -0.30 -0.27 -0.29 -0.89 -30.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.03 0.02 0.03 -20.31%
Adjusted Per Share Value based on latest NOSH - 6,451,763
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
RPS 0.48 1.10 0.87 0.96 0.71 0.70 0.52 -1.64%
EPS -0.15 -0.43 -0.44 -0.30 -0.21 -0.23 -0.70 -27.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.0236 0.0157 0.0236 -16.26%
Price Multiplier on Financial Quarter End Date
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Date 31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 -
Price 0.01 0.005 0.01 0.015 0.02 0.02 0.01 -
P/RPS 2.09 0.45 1.15 1.56 2.21 2.25 1.50 7.09%
P/EPS -6.53 -1.15 -2.26 -4.98 -7.48 -6.94 -1.12 43.96%
EY -15.32 -86.76 -44.31 -20.08 -13.36 -14.41 -89.13 -30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.25 0.50 0.75 0.67 1.00 0.33 25.75%
Price Multiplier on Announcement Date
31/07/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Date 30/09/24 30/08/23 - 31/05/23 28/02/22 30/11/21 29/11/19 -
Price 0.005 0.01 0.00 0.01 0.015 0.02 0.01 -
P/RPS 1.04 0.91 0.00 1.04 1.66 2.25 1.50 -7.29%
P/EPS -3.26 -2.31 0.00 -3.32 -5.61 -6.94 -1.12 24.70%
EY -30.64 -43.38 0.00 -30.11 -17.81 -14.41 -89.13 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.00 0.50 0.50 1.00 0.33 8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment