[EAH] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 7.94%
YoY- 212.76%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 92,555 45,576 36,800 26,597 5,438 103.01%
PBT 10,487 7,397 13,359 4,372 1,395 65.52%
Tax -766 -215 -174 -9 0 -
NP 9,721 7,182 13,185 4,363 1,395 62.42%
-
NP to SH 9,583 5,277 8,384 4,363 1,395 61.84%
-
Tax Rate 7.30% 2.91% 1.30% 0.21% 0.00% -
Total Cost 82,834 38,394 23,615 22,234 4,043 112.64%
-
Net Worth 71,521 59,640 49,898 24,735 7,307 76.80%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 71,521 59,640 49,898 24,735 7,307 76.80%
NOSH 420,714 426,000 293,521 154,594 66,428 58.58%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.50% 15.76% 35.83% 16.40% 25.65% -
ROE 13.40% 8.85% 16.80% 17.64% 19.09% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.00 10.70 12.54 17.20 8.19 28.00%
EPS 2.28 1.24 2.86 2.82 2.10 2.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.17 0.16 0.11 11.48%
Adjusted Per Share Value based on latest NOSH - 154,594
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.43 0.71 0.57 0.41 0.08 105.51%
EPS 0.15 0.08 0.13 0.07 0.02 65.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0092 0.0077 0.0038 0.0011 78.16%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.175 0.13 0.19 0.28 0.00 -
P/RPS 0.80 1.22 1.52 1.63 0.00 -
P/EPS 7.68 10.49 6.65 9.92 0.00 -
EY 13.02 9.53 15.03 10.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.93 1.12 1.75 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/14 31/05/13 31/05/12 27/05/11 - -
Price 0.125 0.135 0.16 0.27 0.00 -
P/RPS 0.57 1.26 1.28 1.57 0.00 -
P/EPS 5.49 10.90 5.60 9.57 0.00 -
EY 18.22 9.18 17.85 10.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.94 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment