[MGRC] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 60.05%
YoY- -66.09%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,119 27,726 26,158 9,872 10,432 13,898 4,411 19.90%
PBT 20,530 -3,516 -4,377 668 1,744 3,629 -4,279 -
Tax -3,430 -322 -166 -79 -7 -6 -23 130.10%
NP 17,100 -3,838 -4,543 589 1,737 3,623 -4,302 -
-
NP to SH 17,100 -3,838 -4,543 589 1,737 3,623 -4,302 -
-
Tax Rate 16.71% - - 11.83% 0.40% 0.17% - -
Total Cost -3,981 31,564 30,701 9,283 8,695 10,275 8,713 -
-
Net Worth 10,257 15,930 19,770 24,304 19,570 17,536 15,631 -6.77%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 10,257 15,930 19,770 24,304 19,570 17,536 15,631 -6.77%
NOSH 103,510 103,510 103,510 103,510 95,000 93,529 93,600 1.68%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 130.35% -13.84% -17.37% 5.97% 16.65% 26.07% -97.53% -
ROE 166.70% -24.09% -22.98% 2.42% 8.88% 20.66% -27.52% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.67 26.79 25.27 9.54 10.98 14.86 4.71 17.91%
EPS 16.52 -3.71 -4.39 0.57 1.83 3.87 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0991 0.1539 0.191 0.2348 0.206 0.1875 0.167 -8.32%
Adjusted Per Share Value based on latest NOSH - 103,510
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.61 20.32 19.17 7.23 7.64 10.18 3.23 19.90%
EPS 12.53 -2.81 -3.33 0.43 1.27 2.65 -3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.1167 0.1449 0.1781 0.1434 0.1285 0.1145 -6.76%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.345 0.305 0.235 0.46 0.50 0.565 0.42 -
P/RPS 2.72 1.14 0.93 4.82 4.55 3.80 8.91 -17.92%
P/EPS 2.09 -8.23 -5.35 80.84 27.35 14.59 -9.14 -
EY 47.88 -12.16 -18.68 1.24 3.66 6.86 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 1.98 1.23 1.96 2.43 3.01 2.51 5.59%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 27/08/19 24/08/18 30/08/17 30/08/16 24/08/15 25/08/14 -
Price 0.525 0.27 0.28 0.46 0.51 0.60 0.485 -
P/RPS 4.14 1.01 1.11 4.82 4.64 4.04 10.29 -14.06%
P/EPS 3.18 -7.28 -6.38 80.84 27.89 15.49 -10.55 -
EY 31.47 -13.73 -15.67 1.24 3.59 6.46 -9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 1.75 1.47 1.96 2.48 3.20 2.90 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment