[HHHCORP] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -29.9%
YoY- -4.93%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 96,426 80,958 76,963 42,039 42,376 57,538 44,419 13.77%
PBT 11,790 6,694 9,396 3,466 -1,269 3,552 2,546 29.07%
Tax -4,341 -1,322 -3,839 -528 -920 -1,010 -1,111 25.47%
NP 7,449 5,372 5,557 2,938 -2,189 2,542 1,435 31.55%
-
NP to SH 7,318 5,320 5,596 2,363 -2,183 2,924 1,473 30.59%
-
Tax Rate 36.82% 19.75% 40.86% 15.23% - 28.43% 43.64% -
Total Cost 88,977 75,586 71,406 39,101 44,565 54,996 42,984 12.87%
-
Net Worth 90,855 86,905 79,005 65,837 62,732 59,627 56,661 8.17%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,855 86,905 79,005 65,837 62,732 59,627 56,661 8.17%
NOSH 399,138 399,138 399,138 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.73% 6.64% 7.22% 6.99% -5.17% 4.42% 3.23% -
ROE 8.05% 6.12% 7.08% 3.59% -3.48% 4.90% 2.60% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.41 20.49 19.48 12.77 12.83 17.37 13.33 10.59%
EPS 1.85 1.35 1.42 0.72 -0.66 0.88 0.44 27.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.20 0.20 0.19 0.18 0.17 5.16%
Adjusted Per Share Value based on latest NOSH - 399,138
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.16 20.28 19.28 10.53 10.62 14.42 11.13 13.77%
EPS 1.83 1.33 1.40 0.59 -0.55 0.73 0.37 30.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2177 0.1979 0.1649 0.1572 0.1494 0.142 8.17%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.155 0.135 0.11 0.135 0.095 0.10 0.09 -
P/RPS 0.63 0.66 0.56 1.06 0.74 0.58 0.68 -1.26%
P/EPS 8.37 10.02 7.76 18.81 -14.37 11.33 20.36 -13.75%
EY 11.95 9.98 12.88 5.32 -6.96 8.83 4.91 15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.55 0.68 0.50 0.56 0.53 3.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 26/08/22 24/08/21 24/08/20 22/08/19 23/08/18 -
Price 0.145 0.135 0.15 0.165 0.115 0.13 0.095 -
P/RPS 0.59 0.66 0.77 1.29 0.90 0.75 0.71 -3.03%
P/EPS 7.83 10.02 10.59 22.99 -17.39 14.73 21.50 -15.48%
EY 12.78 9.98 9.44 4.35 -5.75 6.79 4.65 18.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.75 0.83 0.61 0.72 0.56 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment