[HHHCORP] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -6.26%
YoY- -72.02%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 59,308 39,665 35,282 22,213 35,265 41,421 30,515 11.70%
PBT 3,848 1,896 1,736 -2,155 -560 2,198 2,098 10.63%
Tax -746 -1,092 -151 440 -437 -134 -1,041 -5.39%
NP 3,102 804 1,585 -1,715 -997 2,064 1,057 19.64%
-
NP to SH 3,497 850 1,633 -1,715 -997 2,064 1,057 22.05%
-
Tax Rate 19.39% 57.59% 8.70% - - 6.10% 49.62% -
Total Cost 56,206 38,861 33,697 23,928 36,262 39,357 29,458 11.36%
-
Net Worth 59,994 56,661 56,661 53,328 56,661 46,662 46,662 4.27%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 59,994 56,661 56,661 53,328 56,661 46,662 46,662 4.27%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.23% 2.03% 4.49% -7.72% -2.83% 4.98% 3.46% -
ROE 5.83% 1.50% 2.88% -3.22% -1.76% 4.42% 2.27% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 17.79 11.90 10.59 6.66 10.58 12.43 9.16 11.69%
EPS 1.05 0.26 0.49 -0.51 -0.30 0.62 0.32 21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.16 0.17 0.14 0.14 4.27%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.86 9.94 8.84 5.57 8.84 10.38 7.65 11.69%
EPS 0.88 0.21 0.41 -0.43 -0.25 0.52 0.26 22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1503 0.142 0.142 0.1336 0.142 0.1169 0.1169 4.27%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.09 0.09 0.13 0.095 0.13 0.17 0.14 -
P/RPS 0.51 0.76 1.23 1.43 1.23 1.37 1.53 -16.72%
P/EPS 8.58 35.29 26.53 -18.46 -43.46 27.45 44.15 -23.88%
EY 11.66 2.83 3.77 -5.42 -2.30 3.64 2.27 31.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.76 0.59 0.76 1.21 1.00 -10.90%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 22/05/18 26/05/17 27/05/16 29/05/15 23/05/14 - -
Price 0.09 0.095 0.115 0.10 0.105 0.18 0.00 -
P/RPS 0.51 0.80 1.09 1.50 0.99 1.45 0.00 -
P/EPS 8.58 37.25 23.47 -19.43 -35.10 29.07 0.00 -
EY 11.66 2.68 4.26 -5.15 -2.85 3.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.68 0.63 0.62 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment