[HHHCORP] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 32.44%
YoY- -300.47%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 87,002 84,103 68,249 36,176 47,766 59,308 39,665 13.97%
PBT 10,698 9,520 6,909 -492 1,860 3,848 1,896 33.39%
Tax -3,156 -1,997 -3,045 -270 -1,229 -746 -1,092 19.32%
NP 7,542 7,523 3,864 -762 631 3,102 804 45.17%
-
NP to SH 7,306 7,589 3,844 -1,287 642 3,497 850 43.07%
-
Tax Rate 29.50% 20.98% 44.07% - 66.08% 19.39% 57.59% -
Total Cost 79,460 76,580 64,385 36,938 47,135 56,206 38,861 12.64%
-
Net Worth 90,855 75,395 79,005 65,837 66,034 59,994 56,661 8.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 90,855 75,395 79,005 65,837 66,034 59,994 56,661 8.17%
NOSH 399,138 399,138 399,138 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.67% 8.94% 5.66% -2.11% 1.32% 5.23% 2.03% -
ROE 8.04% 10.07% 4.87% -1.95% 0.97% 5.83% 1.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.02 23.43 17.28 10.99 14.47 17.79 11.90 10.79%
EPS 1.85 2.11 0.97 -0.39 0.19 1.05 0.26 38.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.20 0.20 0.20 0.18 0.17 5.16%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.80 21.07 17.10 9.06 11.97 14.86 9.94 13.97%
EPS 1.83 1.90 0.96 -0.32 0.16 0.88 0.21 43.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.1889 0.1979 0.1649 0.1654 0.1503 0.142 8.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.15 0.125 0.12 0.12 0.055 0.09 0.09 -
P/RPS 0.68 0.53 0.69 1.09 0.38 0.51 0.76 -1.83%
P/EPS 8.11 5.91 12.33 -30.69 28.29 8.58 35.29 -21.71%
EY 12.33 16.91 8.11 -3.26 3.54 11.66 2.83 27.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.60 0.60 0.28 0.50 0.53 3.45%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 25/05/22 24/05/21 28/05/20 24/05/19 22/05/18 -
Price 0.155 0.135 0.125 0.115 0.09 0.09 0.095 -
P/RPS 0.70 0.58 0.72 1.05 0.62 0.51 0.80 -2.19%
P/EPS 8.38 6.39 12.85 -29.41 46.29 8.58 37.25 -21.99%
EY 11.93 15.66 7.78 -3.40 2.16 11.66 2.68 28.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.63 0.58 0.45 0.50 0.56 3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment