[HEXIND] YoY TTM Result on 29-Feb-2020 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -59.15%
YoY- 130.87%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 148,625 212,935 124,278 115,005 71,907 45,881 34,467 31.49%
PBT 4,089 5,248 -5,121 4,015 -7,924 3,451 1,038 29.28%
Tax -356 -302 1,086 -1,683 -648 -1,209 -278 4.74%
NP 3,733 4,946 -4,035 2,332 -8,572 2,242 760 34.74%
-
NP to SH 3,680 5,124 -4,552 2,600 -8,423 2,242 760 34.38%
-
Tax Rate 8.71% 5.75% - 41.92% - 35.03% 26.78% -
Total Cost 144,892 207,989 128,313 112,673 80,479 43,639 33,707 31.42%
-
Net Worth 0 199,637 78,438 83,049 84,659 65,256 63,154 -
Dividend
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - 1,390 -
Div Payout % - - - - - - 182.95% -
Equity
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 0 199,637 78,438 83,049 84,659 65,256 63,154 -
NOSH 1,147,341 1,147,341 555,511 555,511 555,511 412,235 412,235 21.14%
Ratio Analysis
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 2.51% 2.32% -3.25% 2.03% -11.92% 4.89% 2.21% -
ROE 0.00% 2.57% -5.80% 3.13% -9.95% 3.44% 1.20% -
Per Share
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 12.95 18.56 22.37 20.70 12.94 11.13 8.36 8.54%
EPS 0.32 0.45 -0.82 0.47 -1.52 0.54 0.18 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 0.00 0.174 0.1412 0.1495 0.1524 0.1583 0.1532 -
Adjusted Per Share Value based on latest NOSH - 555,511
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 5.41 7.75 4.52 4.19 2.62 1.67 1.25 31.58%
EPS 0.13 0.19 -0.17 0.09 -0.31 0.08 0.03 31.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.00 0.0727 0.0286 0.0302 0.0308 0.0238 0.023 -
Price Multiplier on Financial Quarter End Date
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 30/06/22 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.315 0.305 0.095 0.085 0.135 0.21 0.165 -
P/RPS 2.43 1.64 0.42 0.41 1.04 1.89 1.97 4.01%
P/EPS 98.21 68.29 -11.59 18.16 -8.90 38.61 89.50 1.75%
EY 1.02 1.46 -8.63 5.51 -11.23 2.59 1.12 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.04 -
P/NAPS 0.00 1.75 0.67 0.57 0.89 1.33 1.08 -
Price Multiplier on Announcement Date
30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date - 25/04/22 22/04/21 19/05/20 22/04/19 17/04/18 25/04/17 -
Price 0.00 0.385 0.26 0.09 0.12 0.20 0.26 -
P/RPS 0.00 2.07 1.16 0.43 0.93 1.80 3.11 -
P/EPS 0.00 86.21 -31.73 19.23 -7.91 36.77 141.03 -
EY 0.00 1.16 -3.15 5.20 -12.64 2.72 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
P/NAPS 0.00 2.21 1.84 0.60 0.79 1.26 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment