[HEXIND] YoY TTM Result on 28-Feb-2022 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 337.2%
YoY- 212.57%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Revenue 899,617 655,244 148,625 212,935 124,278 115,005 71,907 60.50%
PBT 17,405 63,001 4,089 5,248 -5,121 4,015 -7,924 -
Tax -6,496 -16,717 -356 -302 1,086 -1,683 -648 53.98%
NP 10,909 46,284 3,733 4,946 -4,035 2,332 -8,572 -
-
NP to SH 10,549 46,284 3,680 5,124 -4,552 2,600 -8,423 -
-
Tax Rate 37.32% 26.53% 8.71% 5.75% - 41.92% - -
Total Cost 888,708 608,960 144,892 207,989 128,313 112,673 80,479 56.79%
-
Net Worth 322,537 364,846 0 199,637 78,438 83,049 84,659 28.46%
Dividend
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Div 27,473 54,946 - - - - - -
Div Payout % 260.44% 118.72% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Net Worth 322,537 364,846 0 199,637 78,438 83,049 84,659 28.46%
NOSH 2,747,341 2,747,341 1,147,341 1,147,341 555,511 555,511 555,511 34.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
NP Margin 1.21% 7.06% 2.51% 2.32% -3.25% 2.03% -11.92% -
ROE 3.27% 12.69% 0.00% 2.57% -5.80% 3.13% -9.95% -
Per Share
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 32.75 23.85 12.95 18.56 22.37 20.70 12.94 18.99%
EPS 0.38 1.68 0.32 0.45 -0.82 0.47 -1.52 -
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1328 0.00 0.174 0.1412 0.1495 0.1524 -4.76%
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 32.75 23.85 5.41 7.75 4.52 4.19 2.62 60.48%
EPS 0.38 1.68 0.13 0.19 -0.17 0.09 -0.31 -
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1328 0.00 0.0727 0.0286 0.0302 0.0308 28.47%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 28/06/24 30/06/23 30/06/22 28/02/22 26/02/21 28/02/20 28/02/19 -
Price 0.44 0.47 0.315 0.305 0.095 0.085 0.135 -
P/RPS 1.34 1.97 2.43 1.64 0.42 0.41 1.04 4.86%
P/EPS 114.59 27.90 98.21 68.29 -11.59 18.16 -8.90 -
EY 0.87 3.58 1.02 1.46 -8.63 5.51 -11.23 -
DY 2.27 4.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.54 0.00 1.75 0.67 0.57 0.89 30.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 22/08/24 24/08/23 - 25/04/22 22/04/21 19/05/20 22/04/19 -
Price 0.41 0.445 0.00 0.385 0.26 0.09 0.12 -
P/RPS 1.25 1.87 0.00 2.07 1.16 0.43 0.93 5.69%
P/EPS 106.78 26.41 0.00 86.21 -31.73 19.23 -7.91 -
EY 0.94 3.79 0.00 1.16 -3.15 5.20 -12.64 -
DY 2.44 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 3.35 0.00 2.21 1.84 0.60 0.79 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment