[HEXIND] YoY TTM Result on 31-May-2020 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -198.19%
YoY- 46.91%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 110,141 226,385 130,295 109,192 97,816 39,963 39,694 21.07%
PBT 6,032 6,033 -3,267 -1,678 -3,750 3,473 1,100 37.55%
Tax -992 -98 749 -910 -1,222 -1,185 -377 19.87%
NP 5,040 5,935 -2,518 -2,588 -4,972 2,288 723 43.88%
-
NP to SH 4,911 6,002 -2,845 -2,553 -4,809 2,299 723 43.18%
-
Tax Rate 16.45% 1.62% - - - 34.12% 34.27% -
Total Cost 105,101 220,450 132,813 111,780 102,788 37,675 38,971 20.42%
-
Net Worth 0 206,865 79,637 82,271 8,899,298 6,604,013 63,813 -
Dividend
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - 1,390 -
Div Payout % - - - - - - 192.32% -
Equity
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 0 206,865 79,637 82,271 8,899,298 6,604,013 63,813 -
NOSH 1,147,341 1,147,341 185,972 555,511 555,511 412,235 412,235 21.14%
Ratio Analysis
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 4.58% 2.62% -1.93% -2.37% -5.08% 5.73% 1.82% -
ROE 0.00% 2.90% -3.57% -3.10% -0.05% 0.03% 1.13% -
Per Share
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 9.60 19.73 70.29 19.66 17.61 9.69 9.63 -0.05%
EPS 0.43 0.52 -1.53 -0.46 -0.87 0.56 0.18 17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 0.00 0.1803 0.4296 0.1481 16.02 16.02 0.1548 -
Adjusted Per Share Value based on latest NOSH - 555,511
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 4.01 8.24 4.74 3.97 3.56 1.45 1.44 21.15%
EPS 0.18 0.22 -0.10 -0.09 -0.18 0.08 0.03 39.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.00 0.0753 0.029 0.0299 3.2392 2.4038 0.0232 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/09/22 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.425 0.34 0.235 0.09 0.12 0.17 0.23 -
P/RPS 4.43 1.72 0.33 0.46 0.68 1.75 2.39 12.25%
P/EPS 99.29 64.99 -15.31 -19.58 -13.86 30.48 131.14 -5.07%
EY 1.01 1.54 -6.53 -5.11 -7.21 3.28 0.76 5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 0.00 1.89 0.55 0.61 0.01 0.01 1.49 -
Price Multiplier on Announcement Date
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date - 22/07/22 23/07/21 24/07/20 29/07/19 30/07/18 25/07/17 -
Price 0.00 0.365 0.31 0.10 0.12 0.17 0.21 -
P/RPS 0.00 1.85 0.44 0.51 0.68 1.75 2.18 -
P/EPS 0.00 69.77 -20.20 -21.76 -13.86 30.48 119.74 -
EY 0.00 1.43 -4.95 -4.60 -7.21 3.28 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.00 2.02 0.72 0.68 0.01 0.01 1.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment