[WIDAD] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -101.39%
YoY- 15.7%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 39,490 33,515 43,553 26,577 23,274 16,323 19.30%
PBT 5,195 -4,554 1,102 47 506 299 76.89%
Tax -905 -787 -1,371 -574 -850 -709 4.99%
NP 4,290 -5,341 -269 -527 -344 -410 -
-
NP to SH 1,919 -4,204 786 -290 -344 -300 -
-
Tax Rate 17.42% - 124.41% 1,221.28% 167.98% 237.12% -
Total Cost 35,200 38,856 43,822 27,104 23,618 16,733 16.01%
-
Net Worth 24,451 24,514 21,636 18,529 38,099 14,620 10.82%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 24,451 24,514 21,636 18,529 38,099 14,620 10.82%
NOSH 135,842 136,190 120,204 123,529 253,999 97,470 6.85%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.86% -15.94% -0.62% -1.98% -1.48% -2.51% -
ROE 7.85% -17.15% 3.63% -1.57% -0.90% -2.05% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 29.07 24.61 36.23 21.51 9.16 16.75 11.64%
EPS 1.41 -3.09 0.65 -0.23 -0.14 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.15 0.15 0.15 3.70%
Adjusted Per Share Value based on latest NOSH - 123,529
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.28 1.08 1.41 0.86 0.75 0.53 19.26%
EPS 0.06 -0.14 0.03 -0.01 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.0079 0.007 0.006 0.0123 0.0047 10.93%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.17 0.23 0.415 0.20 0.27 0.27 -
P/RPS 0.58 0.93 1.15 0.93 2.95 1.61 -18.45%
P/EPS 12.03 -7.45 63.47 -85.19 -199.36 -87.72 -
EY 8.31 -13.42 1.58 -1.17 -0.50 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.28 2.31 1.33 1.80 1.80 -12.17%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/16 28/08/15 25/08/14 28/08/13 28/08/12 - -
Price 0.18 0.125 0.50 0.23 0.16 0.00 -
P/RPS 0.62 0.51 1.38 1.07 1.75 0.00 -
P/EPS 12.74 -4.05 76.47 -97.97 -118.14 0.00 -
EY 7.85 -24.69 1.31 -1.02 -0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.69 2.78 1.53 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment