[CAREPLS] YoY TTM Result on 31-Jul-2011 [#2]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 115.77%
YoY- 67.76%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Revenue 294,670 202,824 169,297 46,867 11,086 60.63%
PBT 4,394 8,916 11,521 3,249 1,002 23.81%
Tax 2,102 -729 -776 -361 800 14.98%
NP 6,496 8,187 10,745 2,888 1,802 20.35%
-
NP to SH -353 2,634 4,590 3,023 1,802 -
-
Tax Rate -47.84% 8.18% 6.74% 11.11% -79.84% -
Total Cost 288,174 194,637 158,552 43,979 9,284 64.27%
-
Net Worth 93,269 52,770 0 33,295 0 -
Dividend
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Div - - 588 - - -
Div Payout % - - 12.82% - - -
Equity
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Net Worth 93,269 52,770 0 33,295 0 -
NOSH 483,259 300,000 238,888 210,733 36,257 45.38%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
NP Margin 2.20% 4.04% 6.35% 6.16% 16.25% -
ROE -0.38% 4.99% 0.00% 9.08% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 60.98 67.61 70.87 22.24 30.58 10.48%
EPS -0.07 0.88 1.92 1.43 4.97 -
DPS 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.193 0.1759 0.00 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 210,733
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 39.94 27.49 22.95 6.35 1.50 60.67%
EPS -0.05 0.36 0.62 0.41 0.24 -
DPS 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.1264 0.0715 0.00 0.0451 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/06/17 30/06/16 30/06/15 29/07/11 - -
Price 0.41 0.335 0.73 0.475 0.00 -
P/RPS 0.67 0.50 1.03 2.14 0.00 -
P/EPS -561.29 38.15 37.99 33.11 0.00 -
EY -0.18 2.62 2.63 3.02 0.00 -
DY 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 2.12 1.90 0.00 3.01 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/08/17 26/08/16 26/08/15 - - -
Price 0.33 0.31 0.425 0.00 0.00 -
P/RPS 0.54 0.46 0.60 0.00 0.00 -
P/EPS -451.77 35.31 22.12 0.00 0.00 -
EY -0.22 2.83 4.52 0.00 0.00 -
DY 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 1.71 1.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment