[KANGER] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.55%
YoY- 188.55%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 67,370 74,339 70,869 68,321 70,709 54,227 0 -
PBT 479 7,284 6,858 12,199 4,708 7,691 0 -
Tax 245 -235 -864 -1,061 -848 -1,687 0 -
NP 724 7,049 5,994 11,138 3,860 6,004 0 -
-
NP to SH 732 7,049 5,994 11,138 3,860 6,004 0 -
-
Tax Rate -51.15% 3.23% 12.60% 8.70% 18.01% 21.93% - -
Total Cost 66,646 67,290 64,875 57,183 66,849 48,223 0 -
-
Net Worth 131,961 122,433 120,886 102,997 68,034 59,797 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 131,961 122,433 120,886 102,997 68,034 59,797 0 -
NOSH 893,826 828,902 798,460 798,460 488,750 430,200 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.07% 9.48% 8.46% 16.30% 5.46% 11.07% 0.00% -
ROE 0.55% 5.76% 4.96% 10.81% 5.67% 10.04% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.54 9.20 8.88 9.25 14.47 12.61 0.00 -
EPS 0.08 0.87 0.75 1.51 0.79 1.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1515 0.1514 0.1395 0.1392 0.139 0.00 -
Adjusted Per Share Value based on latest NOSH - 798,460
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.85 9.76 9.31 8.97 9.28 7.12 0.00 -
EPS 0.10 0.93 0.79 1.46 0.51 0.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.1608 0.1587 0.1352 0.0893 0.0785 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 0.045 0.10 0.22 0.31 0.15 0.445 0.00 -
P/RPS 0.60 1.09 2.48 3.35 1.04 3.53 0.00 -
P/EPS 54.92 11.46 29.31 20.55 18.99 31.89 0.00 -
EY 1.82 8.72 3.41 4.87 5.27 3.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.66 1.45 2.22 1.08 3.20 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 28/08/17 25/08/16 25/08/15 20/08/14 - -
Price 0.075 0.09 0.22 0.295 0.13 0.46 0.00 -
P/RPS 0.99 0.98 2.48 3.19 0.90 3.65 0.00 -
P/EPS 91.54 10.32 29.31 19.56 16.46 32.96 0.00 -
EY 1.09 9.69 3.41 5.11 6.08 3.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 1.45 2.11 0.93 3.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment