[PLABS] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 6.93%
YoY- -36.54%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 89,669 80,428 63,152 51,485 48,231 44,322 22,974 25.45%
PBT 5,659 5,463 4,761 2,925 3,286 3,388 2,808 12.37%
Tax -1,884 -1,687 -1,417 -874 -137 -1,290 -785 15.69%
NP 3,775 3,776 3,344 2,051 3,149 2,098 2,023 10.94%
-
NP to SH 3,775 3,636 3,317 2,114 3,331 2,089 1,978 11.36%
-
Tax Rate 33.29% 30.88% 29.76% 29.88% 4.17% 38.08% 27.96% -
Total Cost 85,894 76,652 59,808 49,434 45,082 42,224 20,951 26.48%
-
Net Worth 42,632 39,005 32,722 30,405 29,726 28,458 22,554 11.18%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 1,447 1,381 934 557 1,321 862 - -
Div Payout % 38.35% 37.99% 28.19% 26.38% 39.67% 41.29% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 42,632 39,005 32,722 30,405 29,726 28,458 22,554 11.18%
NOSH 214,739 206,923 185,714 186,764 191,538 189,722 173,499 3.61%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.21% 4.69% 5.30% 3.98% 6.53% 4.73% 8.81% -
ROE 8.85% 9.32% 10.14% 6.95% 11.21% 7.34% 8.77% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 42.68 38.87 34.00 27.57 25.18 23.36 13.24 21.51%
EPS 1.80 1.76 1.79 1.13 1.74 1.10 1.14 7.90%
DPS 0.69 0.67 0.50 0.30 0.70 0.45 0.00 -
NAPS 0.2029 0.1885 0.1762 0.1628 0.1552 0.15 0.13 7.69%
Adjusted Per Share Value based on latest NOSH - 186,764
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.58 29.22 22.95 18.71 17.52 16.10 8.35 25.44%
EPS 1.37 1.32 1.21 0.77 1.21 0.76 0.72 11.30%
DPS 0.53 0.50 0.34 0.20 0.48 0.31 0.00 -
NAPS 0.1549 0.1417 0.1189 0.1105 0.108 0.1034 0.082 11.17%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 0.32 0.245 0.215 0.19 0.16 0.14 0.00 -
P/RPS 0.75 0.63 0.63 0.69 0.64 0.60 0.00 -
P/EPS 17.81 13.94 12.04 16.79 9.20 12.71 0.00 -
EY 5.61 7.17 8.31 5.96 10.87 7.86 0.00 -
DY 2.15 2.72 2.33 1.58 4.38 3.25 0.00 -
P/NAPS 1.58 1.30 1.22 1.17 1.03 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 29/08/16 26/08/15 27/08/14 27/08/13 28/08/12 - -
Price 0.335 0.23 0.185 0.23 0.16 0.16 0.00 -
P/RPS 0.78 0.59 0.54 0.83 0.64 0.68 0.00 -
P/EPS 18.65 13.09 10.36 20.32 9.20 14.53 0.00 -
EY 5.36 7.64 9.65 4.92 10.87 6.88 0.00 -
DY 2.06 2.90 2.70 1.30 4.38 2.84 0.00 -
P/NAPS 1.65 1.22 1.05 1.41 1.03 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment