[PLABS] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -7.5%
YoY- 5.85%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 85,422 95,563 88,357 95,829 80,480 69,821 52,370 8.48%
PBT 5,798 5,720 5,560 5,598 5,039 5,936 3,295 9.86%
Tax -1,605 -1,648 -1,591 -2,106 -1,598 -1,573 -1,059 7.16%
NP 4,193 4,072 3,969 3,492 3,441 4,363 2,236 11.03%
-
NP to SH 4,193 4,072 3,969 3,492 3,299 4,318 2,314 10.40%
-
Tax Rate 27.68% 28.81% 28.62% 37.62% 31.71% 26.50% 32.14% -
Total Cost 81,229 91,491 84,388 92,337 77,039 65,458 50,134 8.36%
-
Net Worth 54,201 51,258 47,242 44,580 40,415 37,717 31,527 9.44%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 2,231 - - 1,447 1,381 934 557 25.99%
Div Payout % 53.22% - - 41.45% 41.87% 21.65% 24.10% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 54,201 51,258 47,242 44,580 40,415 37,717 31,527 9.44%
NOSH 236,213 214,739 214,739 214,739 207,580 202,999 188,787 3.80%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.91% 4.26% 4.49% 3.64% 4.28% 6.25% 4.27% -
ROE 7.74% 7.94% 8.40% 7.83% 8.16% 11.45% 7.34% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 38.28 44.50 41.15 44.63 38.77 34.39 27.74 5.50%
EPS 1.88 1.90 1.85 1.63 1.59 2.13 1.23 7.32%
DPS 1.00 0.00 0.00 0.67 0.67 0.46 0.30 22.19%
NAPS 0.2429 0.2387 0.22 0.2076 0.1947 0.1858 0.167 6.43%
Adjusted Per Share Value based on latest NOSH - 214,739
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 31.04 34.72 32.10 34.82 29.24 25.37 19.03 8.48%
EPS 1.52 1.48 1.44 1.27 1.20 1.57 0.84 10.37%
DPS 0.81 0.00 0.00 0.53 0.50 0.34 0.20 26.22%
NAPS 0.1969 0.1862 0.1717 0.162 0.1469 0.137 0.1146 9.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.25 0.19 0.29 0.325 0.225 0.21 0.205 -
P/RPS 0.65 0.43 0.70 0.73 0.58 0.61 0.74 -2.13%
P/EPS 13.30 10.02 15.69 19.99 14.16 9.87 16.72 -3.73%
EY 7.52 9.98 6.37 5.00 7.06 10.13 5.98 3.88%
DY 4.00 0.00 0.00 2.07 2.96 2.19 1.44 18.54%
P/NAPS 1.03 0.80 1.32 1.57 1.16 1.13 1.23 -2.91%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 30/11/18 29/11/17 30/11/16 24/11/15 27/11/14 -
Price 0.225 0.185 0.27 0.29 0.23 0.25 0.18 -
P/RPS 0.59 0.42 0.66 0.65 0.59 0.73 0.65 -1.59%
P/EPS 11.97 9.76 14.61 17.83 14.47 11.75 14.69 -3.35%
EY 8.35 10.25 6.85 5.61 6.91 8.51 6.81 3.45%
DY 4.44 0.00 0.00 2.32 2.89 1.84 1.64 18.03%
P/NAPS 0.93 0.78 1.23 1.40 1.18 1.35 1.08 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment