[PLABS] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -10.42%
YoY- 69.2%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 76,556 60,735 50,059 46,917 45,171 11,150 46.94%
PBT 5,150 4,697 2,891 3,337 3,555 1,809 23.24%
Tax -1,532 -1,386 -969 0 -1,438 -480 26.09%
NP 3,618 3,311 1,922 3,337 2,117 1,329 22.15%
-
NP to SH 3,479 3,302 1,977 3,516 2,078 1,306 21.62%
-
Tax Rate 29.75% 29.51% 33.52% 0.00% 40.45% 26.53% -
Total Cost 72,938 57,424 48,137 43,580 43,054 9,821 49.26%
-
Net Worth 37,575 32,680 29,200 29,248 25,746 20,711 12.63%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 1,381 934 557 1,321 862 - -
Div Payout % 39.70% 28.31% 28.21% 37.58% 41.51% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 37,575 32,680 29,200 29,248 25,746 20,711 12.63%
NOSH 203,548 189,230 183,076 191,666 183,902 172,597 3.35%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.73% 5.45% 3.84% 7.11% 4.69% 11.92% -
ROE 9.26% 10.10% 6.77% 12.02% 8.07% 6.31% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 37.61 32.10 27.34 24.48 24.56 6.46 42.18%
EPS 1.71 1.74 1.08 1.83 1.13 0.76 17.58%
DPS 0.68 0.50 0.30 0.70 0.47 0.00 -
NAPS 0.1846 0.1727 0.1595 0.1526 0.14 0.12 8.98%
Adjusted Per Share Value based on latest NOSH - 191,666
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 27.82 22.07 18.19 17.05 16.41 4.05 46.95%
EPS 1.26 1.20 0.72 1.28 0.76 0.47 21.77%
DPS 0.50 0.34 0.20 0.48 0.31 0.00 -
NAPS 0.1365 0.1187 0.1061 0.1063 0.0936 0.0753 12.61%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.25 0.30 0.165 0.15 0.155 0.00 -
P/RPS 0.66 0.93 0.60 0.61 0.63 0.00 -
P/EPS 14.63 17.19 15.28 8.18 13.72 0.00 -
EY 6.84 5.82 6.54 12.23 7.29 0.00 -
DY 2.71 1.67 1.85 4.67 3.03 0.00 -
P/NAPS 1.35 1.74 1.03 0.98 1.11 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/16 27/05/15 28/05/14 28/05/13 23/05/12 - -
Price 0.25 0.245 0.16 0.16 0.145 0.00 -
P/RPS 0.66 0.76 0.59 0.65 0.59 0.00 -
P/EPS 14.63 14.04 14.82 8.72 12.83 0.00 -
EY 6.84 7.12 6.75 11.47 7.79 0.00 -
DY 2.71 2.04 1.90 4.38 3.23 0.00 -
P/NAPS 1.35 1.42 1.00 1.05 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment