[EVD] YoY TTM Result on 31-Mar-2017

Stock
[EVD] EVD BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- -82.04%
YoY- 106.73%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
Revenue 94,022 112,354 97,094 57,402 56,878 8.04%
PBT 8,149 12,696 11,192 246 1,130 35.52%
Tax -3,074 -3,931 -4,176 -43 0 -
NP 5,075 8,765 7,016 203 1,130 26.00%
-
NP to SH 5,195 8,889 7,114 203 1,130 26.45%
-
Tax Rate 37.72% 30.96% 37.31% 17.48% 0.00% -
Total Cost 88,947 103,589 90,078 57,199 55,748 7.45%
-
Net Worth 126,976 130,192 125,975 49,492 49,461 15.61%
Dividend
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
Net Worth 126,976 130,192 125,975 49,492 49,461 15.61%
NOSH 410,473 407,940 406,651 494,924 494,615 -2.82%
Ratio Analysis
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
NP Margin 5.40% 7.80% 7.23% 0.35% 1.99% -
ROE 4.09% 6.83% 5.65% 0.41% 2.28% -
Per Share
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
RPS 22.95 27.62 23.89 11.60 11.50 11.21%
EPS 1.27 2.18 1.75 0.04 0.23 30.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.31 0.10 0.10 19.01%
Adjusted Per Share Value based on latest NOSH - 494,924
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
RPS 21.12 25.24 21.81 12.89 12.78 8.03%
EPS 1.17 2.00 1.60 0.05 0.25 26.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.2925 0.283 0.1112 0.1111 15.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
Date 30/06/23 31/03/23 30/12/22 31/03/17 30/12/16 -
Price 0.16 0.175 0.20 0.09 0.045 -
P/RPS 0.70 0.63 0.84 0.78 0.39 9.41%
P/EPS 12.62 8.01 11.42 219.42 19.70 -6.62%
EY 7.93 12.48 8.75 0.46 5.08 7.09%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.65 0.90 0.45 2.24%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 31/03/17 31/12/16 CAGR
Date 25/08/23 26/05/23 01/03/23 26/05/17 24/02/17 -
Price 0.16 0.15 0.21 0.07 0.05 -
P/RPS 0.70 0.54 0.88 0.60 0.43 7.78%
P/EPS 12.62 6.87 12.00 170.66 21.89 -8.12%
EY 7.93 14.57 8.34 0.59 4.57 8.85%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.68 0.70 0.50 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment