[KRONO] YoY TTM Result on 31-Oct-2024 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
20-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 18.33%
YoY- -64.64%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
Revenue 302,726 316,512 307,639 222,696 221,736 163,907 128,899 12.79%
PBT 7,223 24,719 23,023 21,874 12,671 18,444 12,526 -7.47%
Tax -491 -5,681 -3,853 -3,907 -14,731 -3,496 -1,045 -10.10%
NP 6,732 19,038 19,170 17,967 -2,060 14,948 11,481 -7.25%
-
NP to SH 6,732 19,038 19,170 17,967 -2,060 14,948 11,481 -7.25%
-
Tax Rate 6.80% 22.98% 16.74% 17.86% 116.26% 18.95% 8.34% -
Total Cost 295,994 297,474 288,469 204,729 223,796 148,959 117,418 13.92%
-
Net Worth 439,714 455,847 409,123 322,220 237,049 133,191 82,409 26.63%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
Net Worth 439,714 455,847 409,123 322,220 237,049 133,191 82,409 26.63%
NOSH 732,857 888,413 718,344 663,344 523,375 362,554 297,372 13.56%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
NP Margin 2.22% 6.01% 6.23% 8.07% -0.93% 9.12% 8.91% -
ROE 1.53% 4.18% 4.69% 5.58% -0.87% 11.22% 13.93% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
RPS 41.31 43.05 43.61 35.94 43.03 46.76 46.92 -1.77%
EPS 0.92 2.59 2.72 2.90 -0.40 4.26 4.18 -19.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.58 0.52 0.46 0.38 0.30 10.26%
Adjusted Per Share Value based on latest NOSH - 732,857
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
RPS 41.31 43.19 41.98 30.39 30.26 22.37 17.59 12.79%
EPS 0.92 2.60 2.62 2.45 -0.28 2.04 1.57 -7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.622 0.5583 0.4397 0.3235 0.1817 0.1124 26.64%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/09/20 28/09/18 29/09/17 -
Price 0.305 0.40 0.40 0.625 0.555 0.71 0.925 -
P/RPS 0.74 0.93 0.92 1.74 1.29 1.52 1.97 -12.89%
P/EPS 33.20 15.45 14.72 21.56 -138.84 16.65 22.13 5.88%
EY 3.01 6.47 6.79 4.64 -0.72 6.01 4.52 -5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.69 1.20 1.21 1.87 3.08 -22.40%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 CAGR
Date 20/12/24 19/12/23 09/12/22 07/12/21 09/11/20 30/10/18 02/11/17 -
Price 0.27 0.40 0.48 0.59 0.59 0.545 1.25 -
P/RPS 0.65 0.93 1.10 1.64 1.37 1.17 2.66 -18.02%
P/EPS 29.39 15.45 17.66 20.35 -147.59 12.78 29.91 -0.24%
EY 3.40 6.47 5.66 4.91 -0.68 7.83 3.34 0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.83 1.13 1.28 1.43 4.17 -26.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment