[KTC] YoY TTM Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -62.32%
YoY- 19.48%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 640,401 625,358 458,814 428,482 341,163 0 -
PBT 7,107 16,902 -4,047 2,773 2,238 0 -
Tax -2,925 -3,619 -2,746 -1,443 -1,247 0 -
NP 4,182 13,283 -6,793 1,330 991 0 -
-
NP to SH 3,898 11,847 -8,306 1,104 924 0 -
-
Tax Rate 41.16% 21.41% - 52.04% 55.72% - -
Total Cost 636,219 612,075 465,607 427,152 340,172 0 -
-
Net Worth 99,301 107,158 86,747 91,849 93,690 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 99,301 107,158 86,747 91,849 93,690 0 -
NOSH 670,289 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.65% 2.12% -1.48% 0.31% 0.29% 0.00% -
ROE 3.93% 11.06% -9.57% 1.20% 0.99% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 109.63 122.55 89.91 83.97 65.55 0.00 -
EPS 0.67 2.32 -1.63 0.22 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.17 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 93.92 91.71 67.29 62.84 50.03 0.00 -
EPS 0.57 1.74 -1.22 0.16 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.1572 0.1272 0.1347 0.1374 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.195 0.155 0.13 0.26 0.305 0.00 -
P/RPS 0.18 0.13 0.14 0.31 0.47 0.00 -
P/EPS 29.22 6.68 -7.99 120.17 171.81 0.00 -
EY 3.42 14.98 -12.52 0.83 0.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.74 0.76 1.44 1.69 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/20 30/08/19 19/10/18 30/08/17 30/08/16 - -
Price 0.18 0.17 0.155 0.245 0.29 0.00 -
P/RPS 0.16 0.14 0.17 0.29 0.44 0.00 -
P/EPS 26.97 7.32 -9.52 113.24 163.36 0.00 -
EY 3.71 13.66 -10.50 0.88 0.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.81 0.91 1.36 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment