[HSSEB] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 9.02%
YoY- 234.87%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 165,324 154,883 184,041 141,185 70,081 23.91%
PBT 15,622 -119,330 33,333 22,492 7,152 21.55%
Tax -5,211 -1,800 -10,373 -6,388 -2,343 22.10%
NP 10,411 -121,130 22,960 16,104 4,809 21.28%
-
NP to SH 10,411 -121,130 22,960 16,104 4,809 21.28%
-
Tax Rate 33.36% - 31.12% 28.40% 32.76% -
Total Cost 154,913 276,013 161,081 125,081 65,272 24.10%
-
Net Worth 223,137 213,220 304,545 86,151 59,478 39.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 223,137 213,220 304,545 86,151 59,478 39.14%
NOSH 495,862 495,862 495,862 319,081 270,357 16.36%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.30% -78.21% 12.48% 11.41% 6.86% -
ROE 4.67% -56.81% 7.54% 18.69% 8.09% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.34 31.24 40.49 44.25 25.92 6.49%
EPS 2.10 -24.43 5.05 5.05 1.78 4.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.67 0.27 0.22 19.57%
Adjusted Per Share Value based on latest NOSH - 319,081
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 32.51 30.46 36.19 27.77 13.78 23.91%
EPS 2.05 -23.82 4.52 3.17 0.95 21.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4193 0.5989 0.1694 0.117 39.13%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.49 0.77 0.94 1.14 0.555 -
P/RPS 1.47 2.47 2.32 2.58 2.14 -8.95%
P/EPS 23.34 -3.15 18.61 22.59 31.20 -6.99%
EY 4.28 -31.72 5.37 4.43 3.20 7.53%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.79 1.40 4.22 2.52 -18.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 17/11/20 19/11/19 15/11/18 16/11/17 - -
Price 0.485 0.84 0.915 1.11 0.00 -
P/RPS 1.45 2.69 2.26 2.51 0.00 -
P/EPS 23.10 -3.44 18.11 21.99 0.00 -
EY 4.33 -29.08 5.52 4.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.95 1.37 4.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment