[HLT] YoY TTM Result on 30-Sep-2016 [#3]

Announcement Date
05-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 155,922 97,474 51,365 17,914 105.70%
PBT -13,234 -10,378 -3,748 1,653 -
Tax 65 0 -18 -8 -
NP -13,169 -10,378 -3,766 1,645 -
-
NP to SH -12,956 -9,915 -3,766 1,645 -
-
Tax Rate - - - 0.48% -
Total Cost 169,091 107,852 55,131 16,269 118.23%
-
Net Worth 56,317 81,916 47,614 36,907 15.12%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 2,645 - -
Div Payout % - - 0.00% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 56,317 81,916 47,614 36,907 15.12%
NOSH 511,977 511,977 264,526 400 985.75%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -8.45% -10.65% -7.33% 9.18% -
ROE -23.01% -12.10% -7.91% 4.46% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.45 19.04 19.42 4,478.50 -81.05%
EPS -2.53 -1.94 -1.42 411.25 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.11 0.16 0.18 92.27 -89.39%
Adjusted Per Share Value based on latest NOSH - 400
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 19.63 12.27 6.47 2.26 105.55%
EPS -1.63 -1.25 -0.47 0.21 -
DPS 0.00 0.00 0.33 0.00 -
NAPS 0.0709 0.1032 0.06 0.0465 15.09%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 - -
Price 0.20 0.235 0.47 0.00 -
P/RPS 0.66 1.23 2.42 0.00 -
P/EPS -7.90 -12.13 -33.01 0.00 -
EY -12.65 -8.24 -3.03 0.00 -
DY 0.00 0.00 2.13 0.00 -
P/NAPS 1.82 1.47 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 18/11/19 19/11/18 20/11/17 - -
Price 0.19 0.22 0.58 0.00 -
P/RPS 0.62 1.16 2.99 0.00 -
P/EPS -7.51 -11.36 -40.74 0.00 -
EY -13.32 -8.80 -2.45 0.00 -
DY 0.00 0.00 1.72 0.00 -
P/NAPS 1.73 1.38 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment