[HLT] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
05-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 17,332 9,558 15,643 17,914 0 0 0 -
PBT 694 -197 -1,732 1,653 0 0 0 -
Tax 0 -9 -9 -8 0 0 0 -
NP 694 -206 -1,741 1,645 0 0 0 -
-
NP to SH 694 -206 -1,741 1,645 0 0 0 -
-
Tax Rate 0.00% - - 0.48% - - - -
Total Cost 16,638 9,764 17,384 16,269 0 0 0 -
-
Net Worth 52,784 51,904 35,712 36,907 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 52,784 51,904 35,712 36,907 0 0 0 -
NOSH 263,921 263,921 223,205 400 0 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.00% -2.16% -11.13% 9.18% 0.00% 0.00% 0.00% -
ROE 1.31% -0.40% -4.88% 4.46% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.57 3.68 7.01 4,478.50 0.00 0.00 0.00 -
EPS 0.26 -0.08 -0.78 411.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.16 92.27 0.00 0.00 73.16 -98.05%
Adjusted Per Share Value based on latest NOSH - 400
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.18 1.20 1.97 2.26 0.00 0.00 0.00 -
EPS 0.09 -0.03 -0.22 0.21 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0665 0.0654 0.045 0.0465 0.00 0.00 73.16 -99.06%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 - - - - - -
Price 0.435 0.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.62 13.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 165.43 -604.71 0.00 0.00 0.00 0.00 0.00 -
EY 0.60 -0.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.40 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 19/05/17 28/02/17 05/01/17 - - - -
Price 0.45 0.46 0.465 0.00 0.00 0.00 0.00 -
P/RPS 6.85 12.49 6.63 0.00 0.00 0.00 0.00 -
P/EPS 171.13 -579.52 -59.62 0.00 0.00 0.00 0.00 -
EY 0.58 -0.17 -1.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.30 2.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment