[HLT] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
05-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 38,440 46,831 8,832 17,914 0 -
PBT 2,837 789 -2,513 1,653 0 -
Tax 5 0 0 -8 0 -
NP 2,842 789 -2,513 1,645 0 -
-
NP to SH 2,679 963 -2,513 1,645 0 -
-
Tax Rate -0.18% 0.00% - 0.48% - -
Total Cost 35,598 46,042 11,345 16,269 0 -
-
Net Worth 56,317 81,916 47,614 36,907 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - 2,645 - - -
Div Payout % - - 0.00% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 56,317 81,916 47,614 36,907 0 -
NOSH 511,977 511,977 264,526 400 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.39% 1.68% -28.45% 9.18% 0.00% -
ROE 4.76% 1.18% -5.28% 4.46% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.51 9.15 3.34 4,478.50 0.00 -
EPS 0.52 0.15 -0.95 411.00 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.11 0.16 0.18 92.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 400
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.84 5.90 1.11 2.26 0.00 -
EPS 0.34 0.12 -0.32 0.21 0.00 -
DPS 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.0709 0.1032 0.06 0.0465 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/19 28/09/18 29/09/17 - - -
Price 0.20 0.235 0.47 0.00 0.00 -
P/RPS 2.66 2.57 14.08 0.00 0.00 -
P/EPS 38.22 124.94 -49.47 0.00 0.00 -
EY 2.62 0.80 -2.02 0.00 0.00 -
DY 0.00 0.00 2.13 0.00 0.00 -
P/NAPS 1.82 1.47 2.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/19 19/11/18 20/11/17 05/01/17 - -
Price 0.19 0.22 0.58 0.00 0.00 -
P/RPS 2.53 2.41 17.37 0.00 0.00 -
P/EPS 36.31 116.96 -61.05 0.00 0.00 -
EY 2.75 0.85 -1.64 0.00 0.00 -
DY 0.00 0.00 1.72 0.00 0.00 -
P/NAPS 1.73 1.38 3.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment