[MATANG] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[MATANG] MATANG BERHAD
Announcement Date
17-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 18.07%
YoY- 50.18%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 14,082 18,306 15,307 11,600 9,322 10,184 11,327 3.69%
PBT 3,744 8,000 7,207 5,107 2,399 4,091 5,080 -4.95%
Tax -872 -2,497 -2,209 -1,779 -1,109 -1,336 -2,063 -13.36%
NP 2,872 5,503 4,998 3,328 1,290 2,755 3,017 -0.81%
-
NP to SH 2,872 5,503 4,998 3,328 1,290 2,755 3,017 -0.81%
-
Tax Rate 23.29% 31.21% 30.65% 34.83% 46.23% 32.66% 40.61% -
Total Cost 11,210 12,803 10,309 8,272 8,032 7,429 8,310 5.11%
-
Net Worth 238,920 262,812 238,920 181,000 181,000 181,000 181,000 4.73%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 3,822 4,778 3,689 2,715 2,715 3,620 - -
Div Payout % 133.10% 86.83% 73.82% 81.58% 210.47% 131.40% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 238,920 262,812 238,920 181,000 181,000 181,000 181,000 4.73%
NOSH 2,389,200 2,389,200 2,172,000 1,810,000 1,810,000 1,810,000 1,810,000 4.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 20.39% 30.06% 32.65% 28.69% 13.84% 27.05% 26.64% -
ROE 1.20% 2.09% 2.09% 1.84% 0.71% 1.52% 1.67% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.59 0.77 0.70 0.64 0.52 0.56 0.63 -1.08%
EPS 0.12 0.23 0.23 0.18 0.07 0.15 0.17 -5.63%
DPS 0.16 0.20 0.17 0.15 0.15 0.20 0.00 -
NAPS 0.10 0.11 0.11 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,172,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.59 0.77 0.64 0.49 0.39 0.43 0.47 3.86%
EPS 0.12 0.23 0.21 0.14 0.05 0.12 0.13 -1.32%
DPS 0.16 0.20 0.15 0.11 0.11 0.15 0.00 -
NAPS 0.10 0.11 0.10 0.0758 0.0758 0.0758 0.0758 4.72%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.09 0.085 0.09 0.085 0.09 0.07 0.095 -
P/RPS 15.27 11.09 12.77 13.26 17.47 12.44 15.18 0.09%
P/EPS 74.87 36.90 39.11 46.23 126.28 45.99 56.99 4.65%
EY 1.34 2.71 2.56 2.16 0.79 2.17 1.75 -4.34%
DY 1.78 2.35 1.89 1.76 1.67 2.86 0.00 -
P/NAPS 0.90 0.77 0.82 0.85 0.90 0.70 0.95 -0.89%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 22/02/23 17/02/22 24/02/21 26/02/20 29/01/19 12/02/18 -
Price 0.085 0.09 0.10 0.085 0.075 0.07 0.095 -
P/RPS 14.42 11.75 14.19 13.26 14.56 12.44 15.18 -0.85%
P/EPS 70.71 39.07 43.46 46.23 105.23 45.99 56.99 3.65%
EY 1.41 2.56 2.30 2.16 0.95 2.17 1.75 -3.53%
DY 1.88 2.22 1.70 1.76 2.00 2.86 0.00 -
P/NAPS 0.85 0.82 0.91 0.85 0.75 0.70 0.95 -1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment