[ESAFE] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 22.86%
YoY- -47.62%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 103,356 116,613 112,264 90,786 19,675 51.34%
PBT 4,152 1,978 1,344 1,196 1,043 41.21%
Tax -749 -267 -355 -766 -222 35.50%
NP 3,403 1,711 989 430 821 42.65%
-
NP to SH 3,403 1,711 848 430 821 42.65%
-
Tax Rate 18.04% 13.50% 26.41% 64.05% 21.28% -
Total Cost 99,953 114,902 111,275 90,356 18,854 51.69%
-
Net Worth 62,554 61,592 60,389 68,328 33,537 16.85%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 2,405 - 8,661 7,626 - -
Div Payout % 70.70% - 1,021.39% 1,773.60% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 62,554 61,592 60,389 68,328 33,537 16.85%
NOSH 240,593 240,593 240,593 240,593 116,447 19.87%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 3.29% 1.47% 0.88% 0.47% 4.17% -
ROE 5.44% 2.78% 1.40% 0.63% 2.45% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.96 48.47 46.66 37.73 16.90 26.24%
EPS 1.41 0.71 0.35 0.18 0.71 18.69%
DPS 1.00 0.00 3.60 3.17 0.00 -
NAPS 0.26 0.256 0.251 0.284 0.288 -2.52%
Adjusted Per Share Value based on latest NOSH - 240,593
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.96 48.47 46.66 37.73 8.18 51.34%
EPS 1.41 0.71 0.35 0.18 0.34 42.66%
DPS 1.00 0.00 3.60 3.17 0.00 -
NAPS 0.26 0.256 0.251 0.284 0.1394 16.85%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.28 0.19 0.21 0.325 0.00 -
P/RPS 0.65 0.39 0.45 0.86 0.00 -
P/EPS 19.80 26.72 59.58 181.84 0.00 -
EY 5.05 3.74 1.68 0.55 0.00 -
DY 3.57 0.00 17.14 9.75 0.00 -
P/NAPS 1.08 0.74 0.84 1.14 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/21 26/02/20 26/02/19 27/02/18 - -
Price 0.27 0.19 0.25 0.32 0.00 -
P/RPS 0.63 0.39 0.54 0.85 0.00 -
P/EPS 19.09 26.72 70.93 179.05 0.00 -
EY 5.24 3.74 1.41 0.56 0.00 -
DY 3.70 0.00 14.40 9.91 0.00 -
P/NAPS 1.04 0.74 1.00 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment