[ESAFE] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -205.58%
YoY- -125.61%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 101,031 120,357 112,291 97,898 38,328 27.39%
PBT 4,813 4,821 444 119 2,329 19.88%
Tax -965 -633 -357 -432 -222 44.35%
NP 3,848 4,188 87 -313 2,107 16.23%
-
NP to SH 3,848 4,188 87 -454 1,773 21.35%
-
Tax Rate 20.05% 13.13% 80.41% 363.03% 9.53% -
Total Cost 97,183 116,169 112,204 98,211 36,221 27.96%
-
Net Worth 64,719 63,516 59,426 67,125 56,429 3.48%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 2,405 - 8,661 4,159 - -
Div Payout % 62.52% - 9,955.60% 0.00% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 64,719 63,516 59,426 67,125 56,429 3.48%
NOSH 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.81% 3.48% 0.08% -0.32% 5.50% -
ROE 5.95% 6.59% 0.15% -0.68% 3.14% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 41.99 50.02 46.67 40.69 19.90 20.50%
EPS 1.60 1.74 0.04 -0.19 0.92 14.82%
DPS 1.00 0.00 3.60 1.73 0.00 -
NAPS 0.269 0.264 0.247 0.279 0.293 -2.11%
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 41.99 50.02 46.67 40.69 15.93 27.39%
EPS 1.60 1.74 0.04 -0.19 0.74 21.24%
DPS 1.00 0.00 3.60 1.73 0.00 -
NAPS 0.269 0.264 0.247 0.279 0.2345 3.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.25 0.13 0.21 0.28 0.00 -
P/RPS 0.60 0.26 0.45 0.69 0.00 -
P/EPS 15.63 7.47 580.74 -148.38 0.00 -
EY 6.40 13.39 0.17 -0.67 0.00 -
DY 4.00 0.00 17.14 6.17 0.00 -
P/NAPS 0.93 0.49 0.85 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/21 30/06/20 24/05/19 30/05/18 - -
Price 0.24 0.18 0.21 0.33 0.00 -
P/RPS 0.57 0.36 0.45 0.81 0.00 -
P/EPS 15.01 10.34 580.74 -174.88 0.00 -
EY 6.66 9.67 0.17 -0.57 0.00 -
DY 4.17 0.00 17.14 5.24 0.00 -
P/NAPS 0.89 0.68 0.85 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment