[ESAFE] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -89.47%
YoY- -92.86%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 28,509 30,508 27,482 25,765 26,908 25,004 20,221 25.65%
PBT 566 979 -410 209 1,063 768 -1,921 -
Tax -285 -69 -1 0 -417 -193 178 -
NP 281 910 -411 209 646 575 -1,743 -
-
NP to SH 281 910 -411 68 646 575 -1,743 -
-
Tax Rate 50.35% 7.05% - 0.00% 39.23% 25.13% - -
Total Cost 28,228 29,598 27,893 25,556 26,262 24,429 21,964 18.15%
-
Net Worth 60,389 59,907 66,644 67,125 68,328 67,606 64,476 -4.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 4,330 4,330 - - - - 4,159 2.71%
Div Payout % 1,541.17% 475.90% - - - - 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 60,389 59,907 66,644 67,125 68,328 67,606 64,476 -4.26%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.99% 2.98% -1.50% 0.81% 2.40% 2.30% -8.62% -
ROE 0.47% 1.52% -0.62% 0.10% 0.95% 0.85% -2.70% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.85 12.68 11.42 10.71 11.18 10.39 8.75 22.33%
EPS 0.12 0.38 -0.17 0.03 0.27 0.24 -0.75 -
DPS 1.80 1.80 0.00 0.00 0.00 0.00 1.80 0.00%
NAPS 0.251 0.249 0.277 0.279 0.284 0.281 0.279 -6.78%
Adjusted Per Share Value based on latest NOSH - 240,593
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.85 12.68 11.42 10.71 11.18 10.39 8.40 25.70%
EPS 0.12 0.38 -0.17 0.03 0.27 0.24 -0.72 -
DPS 1.80 1.80 0.00 0.00 0.00 0.00 1.73 2.67%
NAPS 0.251 0.249 0.277 0.279 0.284 0.281 0.268 -4.26%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.21 0.22 0.26 0.28 0.325 0.395 0.41 -
P/RPS 1.77 1.73 2.28 2.61 2.91 3.80 4.69 -47.68%
P/EPS 179.80 58.17 -152.20 990.68 121.04 165.28 -54.36 -
EY 0.56 1.72 -0.66 0.10 0.83 0.61 -1.84 -
DY 8.57 8.18 0.00 0.00 0.00 0.00 4.39 56.00%
P/NAPS 0.84 0.88 0.94 1.00 1.14 1.41 1.47 -31.06%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 20/08/18 30/05/18 27/02/18 28/11/17 14/08/17 -
Price 0.25 0.22 0.265 0.33 0.32 0.36 0.365 -
P/RPS 2.11 1.73 2.32 3.08 2.86 3.46 4.17 -36.42%
P/EPS 214.05 58.17 -155.13 1,167.59 119.18 150.63 -48.39 -
EY 0.47 1.72 -0.64 0.09 0.84 0.66 -2.07 -
DY 7.20 8.18 0.00 0.00 0.00 0.00 4.93 28.63%
P/NAPS 1.00 0.88 0.96 1.18 1.13 1.28 1.31 -16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment