[CABNET] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 3.09%
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 111,574 43,236 61,927 54,629 50,083 22,083 30.00%
PBT 1,731 654 966 5,992 5,959 2,576 -6.23%
Tax -100 -726 -670 -1,644 -1,662 -169 -8.14%
NP 1,631 -72 296 4,348 4,297 2,407 -6.11%
-
NP to SH 1,631 -72 297 4,409 4,297 2,407 -6.11%
-
Tax Rate 5.78% 111.01% 69.36% 27.44% 27.89% 6.56% -
Total Cost 109,943 43,308 61,631 50,281 45,786 19,676 32.14%
-
Net Worth 46,081 0 47,047 46,743 32,034 35,990 4.08%
Dividend
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 46,081 0 47,047 46,743 32,034 35,990 4.08%
NOSH 178,750 178,750 178,750 178,750 178,750 130,000 5.29%
Ratio Analysis
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.46% -0.17% 0.48% 7.96% 8.58% 10.90% -
ROE 3.54% 0.00% 0.63% 9.43% 13.41% 6.69% -
Per Share
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 62.42 24.19 34.64 30.56 38.29 19.43 20.81%
EPS 0.91 -0.04 0.17 2.47 3.28 2.12 -12.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2578 0.00 0.2632 0.2615 0.2449 0.3167 -3.27%
Adjusted Per Share Value based on latest NOSH - 178,750
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 62.42 24.19 34.64 30.56 28.02 12.35 30.01%
EPS 0.91 -0.04 0.17 2.47 2.40 1.35 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2578 0.00 0.2632 0.2615 0.1792 0.2013 4.08%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.235 0.245 0.195 0.20 0.375 0.65 -
P/RPS 0.38 1.01 0.56 0.65 0.98 3.34 -29.68%
P/EPS 25.75 -608.25 117.36 8.11 11.42 30.69 -2.80%
EY 3.88 -0.16 0.85 12.33 8.76 3.26 2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.74 0.76 1.53 2.05 -12.32%
Price Multiplier on Announcement Date
31/08/23 31/08/22 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/10/23 - 25/08/20 27/08/19 28/08/18 - -
Price 0.215 0.00 0.23 0.19 0.315 0.00 -
P/RPS 0.34 0.00 0.66 0.62 0.82 0.00 -
P/EPS 23.56 0.00 138.43 7.70 9.59 0.00 -
EY 4.24 0.00 0.72 12.98 10.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.87 0.73 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment