[CABNET] YoY TTM Result on 30-Nov-2024 [#3]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- -23.77%
YoY- -37.18%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 171,786 155,669 36,959 53,898 62,910 44,659 39,082 22.92%
PBT 4,914 5,401 -169 -365 6,198 5,064 4,765 0.43%
Tax -1,886 -581 -406 -188 -1,945 -1,505 -647 16.08%
NP 3,028 4,820 -575 -553 4,253 3,559 4,118 -4.19%
-
NP to SH 3,028 4,820 -575 -607 4,330 3,575 4,118 -4.19%
-
Tax Rate 38.38% 10.76% - - 31.38% 29.72% 13.58% -
Total Cost 168,758 150,849 37,534 54,451 58,657 41,100 34,964 24.54%
-
Net Worth 50,952 47,958 0 47,064 47,654 36,814 39,308 3.68%
Dividend
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 50,952 47,958 0 47,064 47,654 36,814 39,308 3.68%
NOSH 178,653 178,750 178,750 178,750 178,750 178,750 130,000 4.53%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.76% 3.10% -1.56% -1.03% 6.76% 7.97% 10.54% -
ROE 5.94% 10.05% 0.00% -1.29% 9.09% 9.71% 10.48% -
Per Share
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 96.16 87.09 20.68 30.15 35.19 30.39 32.80 16.17%
EPS 1.69 2.70 -0.32 -0.34 2.42 2.43 3.46 -9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.2683 0.00 0.2633 0.2666 0.2505 0.3299 -2.00%
Adjusted Per Share Value based on latest NOSH - 178,653
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 96.16 87.13 20.69 30.17 35.21 25.00 21.88 22.92%
EPS 1.69 2.70 -0.32 -0.34 2.42 2.00 2.31 -4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.2684 0.00 0.2634 0.2667 0.2061 0.22 3.68%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 30/11/23 30/11/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.295 0.23 0.225 0.20 0.20 0.305 0.62 -
P/RPS 0.31 0.26 1.09 0.66 0.57 1.00 1.89 -22.27%
P/EPS 17.41 8.53 -69.95 -58.90 8.26 12.54 17.94 -0.41%
EY 5.75 11.72 -1.43 -1.70 12.11 7.98 5.57 0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.86 0.00 0.76 0.75 1.22 1.88 -8.04%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/01/25 30/01/24 - 26/11/20 26/11/19 29/11/18 - -
Price 0.42 0.26 0.00 0.23 0.21 0.27 0.00 -
P/RPS 0.44 0.30 0.00 0.76 0.60 0.89 0.00 -
P/EPS 24.78 9.64 0.00 -67.73 8.67 11.10 0.00 -
EY 4.04 10.37 0.00 -1.48 11.54 9.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.97 0.00 0.87 0.79 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment